Simcountry: Corporation page for: Arroyo Cable TV Services

Arroyo Cable TV Services

Product:				Cable TV Services
Latest Market Price:				1,646 SC$ per unit
Corporation Type:				state corporation
Founded:				January 23 5142
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.04 GC
Located in:				When you look into the abyss
Controlled by:				When you look into the abyss
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,352.15M SC$
Cash Available Now		56,323.26M SC$

Products Sold Last Year		40,070.16M SC$
Profit Last Year		18,870.59M SC$
Net Profit Last Year		2,476.76M SC$
Products Sold Last Month		3,346.13M SC$
Profit Last Month		1,563.08M SC$
Net Profit Last Month		205.15M SC$
Assets		115,357.66M SC$
Market Value		165,508.07M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		30,847.92M SC$
Production Last Month		1,119,048.05
Production Level Last Month		109.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		109.18

Cash Flow Data

Cash at start of previous month		54,072.28M SC$

Salaries Paid		-840.45M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.49M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,854.80M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,172.31M SC$
Profit Payment Paid		-371.23M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,346.13M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		52,971.11M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		82.9
Share Price		1,655.08 SC$
Earning per Share In Recent Period		19.98 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,352.15M SC$
Salaries Paid		840.45M SC$
Raw Materials Used		675.29M SC$
Fixed Property Cost		208.49M SC$
Maintenance Products Used		59.88M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,352.15M SC$	1,784.12M SC$

Year to Date

Income		Cost
22,866.54M
		5,883.78M
		4,704.91M
		1,457.12M
		419.18M
		0.00M
		0.00M
22,866.54M		12,465.00M

Last Year

Income		Cost
40,070.16M
		10,086.05M
		7,902.63M
		2,493.97M
		716.93M
		0.00M
		0.00M
40,070.16M		21,199.57M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	94,000	94,000	20,700
High Level Worker	48,500	48,500	24,000
Low Level Manager	20,400	20,400	30,000
Medium Level Manager	9,500	9,500	39,600
High Level Manager	4,450	4,450	49,500
Executive	1,800	1,800	103,500
High Tech Engineer	75,300	75,300	39,900
High Tech Senior	16,200	16,200	63,000
High Tech Executive	2,000	2,000	126,000

Total:	354,150	354,150

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	1,907,333	units	40,000	47.7	120	2,035 SC$	1,752 SC$
Computers	2,873,573	systems	55,000	52.2	120	2,537 SC$	2,114 SC$
Electric Power	17,916	million kwhs	350	51.2	120	117,216 SC$	97,680 SC$
Factory Maintenance	6,117	units	144	42.5	120	462,060 SC$	385,050 SC$
High Tech Services	1,651,604	units	37,500	44	120	1,939 SC$	1,616 SC$
Household Products	959,859	tons	22,500	42.7	120	6,886 SC$	5,738 SC$
Robotics	2,312	units	51	45.3	120	284,484 SC$	237,070 SC$
Services	875,256	units	20,000	43.8	120	1,384 SC$	1,124 SC$
Software	1,852,531	units	40,000	46.3	120	2,120 SC$	1,767 SC$

Product Offered

Market Situation for Cable TV Services

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.25

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,025,000

Estimated Production This Month

1,025,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in When you look into the abyss

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip