Simcountry: Corporation page for: Liberville Weapon Grade Compon

Liberville Weapon Grade Compon

Product:				Weapon Grade Components
Latest Market Price:				80,030 SC$ per unit
Corporation Type:				state corporation
Founded:				November 22 5126
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.72 GC
Located in:				When you look into the abyss
Controlled by:				When you look into the abyss
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,339.42M SC$
Cash Available Now		43,554.15M SC$

Products Sold Last Year		39,411.93M SC$
Profit Last Year		18,901.98M SC$
Net Profit Last Year		2,480.88M SC$
Products Sold Last Month		3,330.83M SC$
Profit Last Month		1,622.17M SC$
Net Profit Last Month		212.91M SC$
Assets		101,386.22M SC$
Market Value		157,838.61M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		29,130.17M SC$
Production Last Month		22,926.84
Production Level Last Month		109.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		109.18

Cash Flow Data

Cash at start of previous month		40,321.66M SC$

Salaries Paid		-791.63M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.87M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-431.26M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,216.63M SC$
Profit Payment Paid		-385.27M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,330.83M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		40,619.84M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		76.2
Share Price		1,578.39 SC$
Earning per Share In Recent Period		20.70 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,339.42M SC$
Salaries Paid		791.63M SC$
Raw Materials Used		666.17M SC$
Fixed Property Cost		207.87M SC$
Maintenance Products Used		43.25M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,339.42M SC$	1,708.92M SC$

Year to Date

Income		Cost
23,010.14M
		5,542.13M
		4,659.39M
		1,456.20M
		301.91M
		0.00M
		0.00M
23,010.14M		11,959.64M

Last Year

Income		Cost
39,411.93M
		9,501.71M
		7,992.06M
		2,498.03M
		518.15M
		0.00M
		0.00M
39,411.93M		20,509.95M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	59,000	59,000	15,900
Medium Level Worker	58,000	58,000	20,700
High Level Worker	51,000	51,000	24,000
Low Level Manager	10,000	10,000	30,000
Medium Level Manager	9,400	9,400	39,600
High Level Manager	5,600	5,600	49,500
Executive	2,500	2,500	103,500
High Tech Engineer	85,000	85,000	39,900
High Tech Senior	18,400	18,400	63,000
High Tech Executive	3,000	3,000	126,000

Total:	301,900	301,900

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Airforce Maintenance	45	units	1	44.9	120	29,653 SC$	28,855 SC$
Chemicals	1,780,721	tons	40,000	44.5	120	1,761 SC$	1,510 SC$
Def Weapons Maintenance	1,295	units	30	43.2	120	9,190 SC$	7,728 SC$
Displays	112,672	displays	2,500	45.1	120	2,718 SC$	2,265 SC$
Electric Components	1,667,304	units	37,500	44.5	120	2,174 SC$	1,812 SC$
Electric Motors	155,462	units	3,000	51.8	120	3,117 SC$	2,597 SC$
Electric Power	24,477	million kwhs	475	51.5	120	117,216 SC$	97,680 SC$
Electronic Components	1,576,125	units	37,500	42	120	1,812 SC$	1,510 SC$
Factory Maintenance	4,383	units	104	42.1	120	462,060 SC$	385,050 SC$
High Tech Services	352,589	units	7,500	47	120	1,939 SC$	1,616 SC$
Industrial Equipment	1,775,249	units	37,500	47.3	120	1,993 SC$	1,661 SC$
Machine Parts	1,811,585	units	40,000	45.3	120	1,812 SC$	1,510 SC$
Mobile Devices	95,769	devices	2,000	47.9	120	15,764 SC$	13,137 SC$
Navy Vessels Maintenance	2,082	units	45	46.3	120	824,460 SC$	687,050 SC$
Off Weapons Maintenance	50	units	1	49.7	120	99,688 SC$	89,090 SC$
Household Products	249,166	tons	5,000	49.8	120	6,886 SC$	5,738 SC$
Robotics	7,718	units	151	51.1	120	284,484 SC$	237,070 SC$
Services	227,391	units	5,000	45.5	120	1,265 SC$	1,124 SC$
Str Weapons Maintenance	52	units	1	51.8	120	1.45M SC$	1.21M SC$

Product Offered

Market Situation for Weapon Grade Component

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.60

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in When you look into the abyss

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip