Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 9 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clacton Wood
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 9 5269 
Total Number of Shares Outstanding:     3.2 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.61 GC 
Located in:     Mineste 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  629.66M SC$ 
Cash Available Now  165,524.41M SC$Corporate cash
     
Products Sold Last Year  94,775.84M SC$ 
Profit Last Year  44,296.55M SC$ 
Net Profit Last Year  12,992.73M SC$ 
Products Sold Last Month  7,920.18M SC$ 
Profit Last Month  3,557.48M SC$Profit
Net Profit Last Month  2,116.70M SC$Net Profit
Assets  220,135.70M SC$Corporate assets
Market Value  977,920.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,512.71M SC$Value of materials
Production Last Month  1,414,901.29Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.84Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  24,785,637,392 
 
Cash Flow Data
Cash at start of previous month  162,894.58M SC$ 
     
Salaries Paid  -1,032.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,504.83M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  -144.66M SC$ 
Raw Materials Bought  -1,236.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,067.24M SC$Tax payments
Profit Payment Paid  -747.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,920.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,894.76M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  3,200.00M 
P/E Ratio  48.4Price earning ratio
Share Price  305.60  SC$Share price
Earning per Share In Recent Period  6.88  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  629.66M SC$   
Salaries Paid     1,032.24M SC$Salary Cost
Raw Materials Used     1,498.48M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     141.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,504.83M SC$ 
Total:  629.66M SC$  4,364.53M SC$ 
Year to Date
Income   Cost  
47,502.09M   
   6,193.83M 
   8,950.06M 
   1,127.25M 
   847.97M 
   0.00M 
   10,165.39M 
47,502.09M  27,284.50M 
Last Year
Income   Cost  
94,775.84M   
   12,388.04M 
   17,602.29M 
   2,252.03M 
   1,695.95M 
   0.00M 
   16,540.99M 
94,775.84M  50,479.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  21,200 
Medium Level Worker  120,000  120,000  27,600 
High Level Worker  41,750  41,750  32,000 
Low Level Manager  20,475  20,475  40,000 
Medium Level Manager  12,750  12,750  52,800 
High Level Manager  6,900  6,900  66,000 
Executive  1,825  1,825  138,000 
High Tech Engineer  38,875  38,875  53,200 
High Tech Senior  8,750  8,750  84,000 
High Tech Executive  1,050  1,050  168,000 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    895,658 tons    100,000    9    263    4,069 SC$    1,510 SC$
Electric Power    3,718 million kwhs    450    8.3    295    296,166 SC$    97,680 SC$
Factory Maintenance    1,374 units    124    11.1    296    1.17M SC$    385,050 SC$
Gas    247,750 units    50,000    5    151    5,459 SC$    3,462 SC$
High Tech Services    80,770 units    15,000    5.4    298    4,752 SC$    1,614 SC$
Household Products    241,665 tons    25,000    9.7    296    17,398 SC$    5,738 SC$
Robotics    395 units    64    6.2    301    715,477 SC$    237,070 SC$
Services    204,637 units    15,000    13.6    267    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,300,000.97 
Product Retained Each Month For Contracts  1,300,000.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page
Image  

Back to my home page