Simcountry: Corporation page for: Danville Advanced Quality Prod

Danville Advanced Quality Prod

Product:				Advanced Quality Products
Latest Market Price:				132.88M SC$ per upgrade
Corporation Type:				state corporation
Founded:				September 8 4370
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.27 GC
Located in:				Mineste
Controlled by:				Mineste
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		3,999.69M SC$
Cash Available Now		51,542.11M SC$

Products Sold Last Year		46,292.73M SC$
Profit Last Year		22,754.97M SC$
Net Profit Last Year		11,946.36M SC$
Products Sold Last Month		3,962.48M SC$
Profit Last Month		1,999.78M SC$
Net Profit Last Month		1,049.88M SC$
Assets		56,409.53M SC$
Market Value		523,386.80M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,910.37M SC$
Production Last Month		13.67
Production Level Last Month		105.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.4
Production Process Effectivity		200
Welfare Index		105.15

Cash Flow Data

Cash at start of previous month		47,959.56M SC$

Salaries Paid		-790.04M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.22M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,696.10M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-599.93M SC$
Profit Payment Paid		-699.92M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,962.48M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,701.88M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.5
Share Price		5,233.87 SC$
Earning per Share In Recent Period		99.62 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	70,000	70,000	15,741
Medium Level Worker	52,000	52,000	20,493
High Level Worker	41,000	41,000	23,760
Low Level Manager	17,000	17,000	29,700
Medium Level Manager	10,400	10,400	39,204
High Level Manager	3,700	3,700	49,005
Executive	1,850	1,850	102,465
High Tech Engineer	88,000	88,000	39,501
High Tech Senior	19,000	19,000	62,370
High Tech Executive	2,400	2,400	124,740

Total:	305,350	305,350

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	297,473	units	45,000	6.6	180	3,080 SC$	1,459 SC$
Computers	161,268	systems	42,000	3.8	180	3,769 SC$	2,114 SC$
Electric Power	2,091	million kwhs	500	4.2	180	170,586 SC$	97,680 SC$
Electronic Components	578,578	units	56,250	10.3	185	2,810 SC$	1,510 SC$
Factory Maintenance	1,215	units	122	10	180	675,531 SC$	385,050 SC$
High Tech Services	113,775	units	9,000	12.6	180	2,758 SC$	1,614 SC$
Mobile Devices	6,578	devices	1,575	4.2	186	24,536 SC$	13,137 SC$
Household Products	65,290	tons	15,750	4.1	189	10,843 SC$	5,738 SC$
Robotics	1,244	units	176	7.1	188	444,878 SC$	237,070 SC$
Services	56,712	units	9,000	6.3	180	1,958 SC$	1,163 SC$

Product Offered

0.00

0.17

0.00

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.