Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 7 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,486 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 7 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.50 GC 
Located in:     The Kingdom of Monna lin 
Controlled by:     Energy inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,397.82M SC$ 
Cash Available Now  61,273.51M SC$Corporate cash
     
Products Sold Last Year  37,460.88M SC$ 
Profit Last Year  2,448.25M SC$ 
Net Profit Last Year  1,300.63M SC$ 
Products Sold Last Month  2,949.07M SC$ 
Profit Last Month  77.30M SC$Profit
Net Profit Last Month  62.73M SC$Net Profit
Assets  78,025.52M SC$Corporate assets
Market Value  129,252.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,217.27M SC$Value of materials
Production Last Month  1,058,275.64Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,054.45M SC$ 
     
Salaries Paid  -689.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -560.32M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,458.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -9.20M SC$Tax payments
Profit Payment Paid  -10.73M SC$ 
Upgrades Bought  -211.68M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,949.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,875.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  112.4Price earning ratio
Share Price  1,292.53  SC$Share price
Earning per Share In Recent Period  11.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,397.82M SC$   
Salaries Paid     689.56M SC$Salary Cost
Raw Materials Used     1,351.40M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     96.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     560.32M SC$ 
Total:  2,397.82M SC$  2,886.11M SC$ 
Year to Date
Income   Cost  
2,949.07M   
   689.56M 
   1,357.11M 
   188.21M 
   96.81M 
   0.00M 
   540.08M 
2,949.07M  2,871.77M 
Last Year
Income   Cost  
37,460.88M   
   8,276.54M 
   16,219.57M 
   2,258.88M 
   1,104.42M 
   0.00M 
   7,153.23M 
37,460.88M  35,012.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  24,750  24,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  4,425  4,425  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    479,073 tons    52,500    9.1    149    3,635 SC$    2,265 SC$
Building Materials    276,436 units    20,000    13.8    178    3,886 SC$    2,114 SC$
Cable TV Services    1,381 units    300    4.6    184    3,610 SC$    1,963 SC$
Cement    251,149 tons    50,000    5    153    3,654 SC$    2,190 SC$
Chemicals    298,979 tons    25,000    12    146    3,066 SC$    2,114 SC$
Electric Components    1,668 units    300    5.6    193    4,097 SC$    2,114 SC$
Electric Power    4,960 million kwhs    375    13.2    152    723,908 SC$    434,700 SC$
Factory Maintenance    1,159 units    114    10.2    152    930,790 SC$    558,700 SC$
Glass    38,052 tons    5,500    6.9    150    3,318 SC$    1,867 SC$
High Tech Services    33,598 units    7,500    4.5    144    2,465 SC$    1,676 SC$
Internet    1,589 units    300    5.3    155    5,254 SC$    3,292 SC$
Lead    8,161 tons    1,250    6.5    144    61,654 SC$    42,075 SC$
Robotics    1,301 units    126    10.3    142    341,612 SC$    258,210 SC$
Services    87,225 units    12,500    7    145    1,809 SC$    1,165 SC$
Steel    62,703 tons    10,000    6.3    144    6,669 SC$    4,334 SC$
Telephone    1,492 units    300    5    184    4,685 SC$    2,567 SC$
Wood    715,540 tons    62,500    11.4    150    3,563 SC$    2,310 SC$
Zinc    14,328 tons    2,000    7.2    155    53,661 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  205,000.93 
Product Retained Each Month For Contracts  205,000.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 200% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Energy inc

Back to main enterprise page

Image  

Back to my home page