Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 26 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Freemont Navy Missile Intercep

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     state corporation 
Founded:     January 26 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.08 GC 
Located in:     The Kingdom of Monna lin 
Controlled by:     The Kingdom of Monna lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,975.08M SC$ 
Cash Available Now  152,229.94M SC$Corporate cash
     
Products Sold Last Year  36,586.45M SC$ 
Profit Last Year  18,786.04M SC$ 
Net Profit Last Year  9,862.67M SC$ 
Products Sold Last Month  3,182.51M SC$ 
Profit Last Month  1,697.52M SC$Profit
Net Profit Last Month  891.20M SC$Net Profit
Assets  186,111.72M SC$Corporate assets
Market Value  518,825.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,178.29M SC$Value of materials
Production Last Month  37.17Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,785.90M SC$ 
     
Salaries Paid  -532.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  -869.04M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.26M SC$Tax payments
Profit Payment Paid  -594.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,182.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,254.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  5,188.26  SC$Share price
Earning per Share In Recent Period  90.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,975.08M SC$   
Salaries Paid     532.61M SC$Salary Cost
Raw Materials Used     649.16M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,975.08M SC$  1,485.57M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
36,586.45M   
   6,391.35M 
   7,770.38M 
   2,503.77M 
   1,134.91M 
   0.00M 
   0.00M 
36,586.45M  17,800.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  8,700  8,700  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  2,300  2,300  49,005 
Executive  1,100  1,100  102,465 
High Tech Engineer  41,900  41,900  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  239,720Number of Employees 239,720   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    153,868 systems    15,000    10.3    180    4,707 SC$    2,643 SC$
Construction    37,484 units    5,000    7.5    180    2,429 SC$    1,443 SC$
Electric Components    70,293 units    12,500    5.6    180    3,657 SC$    2,114 SC$
Electric Power    1,398 million kwhs    150    9.3    185    802,919 SC$    434,700 SC$
Electronic Components    77,669 units    12,500    6.2    181    2,966 SC$    1,646 SC$
Factory Maintenance    1,139 units    103    11.1    184    1.03M SC$    558,700 SC$
High Tech Services    37,473 units    5,000    7.5    187    3,162 SC$    1,676 SC$
Industrial Equipment    148,881 units    15,000    9.9    180    3,853 SC$    2,235 SC$
Robotics    218 units    31    7    188    489,971 SC$    258,210 SC$
Services    72,524 units    7,500    9.7    183    2,286 SC$    1,201 SC$
Weapon Grade Components    3,963 units    1,250    3.2    183    186,164 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Monna lin

Back to main country page

Image  

Back to my home page