Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Golden Rainbow: Mar 23 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Larona Milk

Product:     Milk 
Latest Market Price:  Market Price  2,265 SC$ per m3 
Corporation Type:     state corporation 
Founded:     February 23 4596 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.62 GC 
Located in:     La Republica del Okra una 
Controlled by:     La Republica del Okra una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  3,018.88M SC$ 
Cash Available Now  89,235.08M SC$Corporate cash
Products Sold Last Year  35,008.18M SC$ 
Profit Last Year  5,531.43M SC$ 
Net Profit Last Year  2,990.63M SC$ 
Products Sold Last Month  3,018.87M SC$ 
Profit Last Month  558.74M SC$Profit
Net Profit Last Month  293.34M SC$Net Profit
Assets  124,029.97M SC$Corporate assets
Market Value  179,024.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,563.02M SC$Value of materials
Production Last Month  628,697.45Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.62Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  84,341.32M SC$ 
Salaries Paid  -571.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -167.62M SC$Tax payments
Profit Payment Paid  -195.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,018.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  86,216.20M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.0Price earning ratio
Share Price  1,790.25  SC$Share price
Earning per Share In Recent Period  43.62  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,018.88M SC$   
Salaries Paid     571.45M SC$Salary Cost
Raw Materials Used     1,568.26M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     111.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,018.88M SC$  2,460.24M SC$ 
Year to Date
Income   Cost  
6,037.74M  4,920.38M 
Last Year
Income   Cost  
35,008.18M  29,476.76M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  950  950  102,465 
High Tech Engineer  30,400  30,400  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  660  660  124,740 
Total:  276,310Number of Employees 276,310   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,164,260 tons    250,000    4.7    180    4,737 SC$    2,627 SC$
Chemicals    196,088 tons    20,000    9.8    180    3,862 SC$    2,174 SC$
Electric Power    1,648 million kwhs    200    8.2    180    77,976 SC$    44,092 SC$
Factory Maintenance    466 units    104    4.5    185    1.20M SC$    644,770 SC$
High Tech Services    42,270 units    6,000    7    180    3,065 SC$    1,782 SC$
Robotics    790 units    100    7.9    186    471,983 SC$    250,660 SC$
Services    131,596 units    15,000    8.8    180    2,436 SC$    1,404 SC$

Product Offered

Market Situation for Milk 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  553,333 
Estimated Production This Month  553,333 

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Okra una

Back to main country page


Back to my home page