Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 25 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     February 25 4596 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.69 GC 
Located in:     La Republica del Okra una 
Controlled by:     La Republica del Okra una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,230.43M SC$ 
Cash Available Now  168,669.70M SC$Corporate cash
     
Products Sold Last Year  39,745.52M SC$ 
Profit Last Year  13,619.89M SC$ 
Net Profit Last Year  7,150.44M SC$ 
Products Sold Last Month  3,230.47M SC$ 
Profit Last Month  1,032.86M SC$Profit
Net Profit Last Month  542.25M SC$Net Profit
Assets  204,597.37M SC$Corporate assets
Market Value  392,164.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,355.02M SC$Value of materials
Production Last Month  596,419.39Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,934.07M SC$ 
     
Salaries Paid  -636.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.86M SC$Tax payments
Profit Payment Paid  -361.50M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,230.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,439.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,921.65  SC$Share price
Earning per Share In Recent Period  65.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,230.43M SC$   
Salaries Paid     636.00M SC$Salary Cost
Raw Materials Used     1,259.24M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,230.43M SC$  2,197.95M SC$ 
Year to Date
Income   Cost  
6,629.40M   
   1,273.41M 
   2,515.98M 
   417.38M 
   188.26M 
   0.00M 
   0.00M 
6,629.40M  4,395.03M 
Last Year
Income   Cost  
39,745.52M   
   7,637.59M 
   14,872.98M 
   2,508.05M 
   1,107.02M 
   0.00M 
   0.00M 
39,745.52M  26,125.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,650  110,650  15,741 
Medium Level Worker  82,750  82,750  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  14,742  14,742  29,700 
Medium Level Manager  10,631  10,631  39,204 
High Level Manager  4,625  4,625  49,005 
Executive  1,202  1,202  102,465 
High Tech Engineer  35,424  35,424  39,501 
High Tech Senior  7,913  7,913  62,370 
High Tech Executive  761  761  124,740 
     
Total:  307,668Number of Employees 307,668   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,387,249 tons    190,000    7.3    180    5,115 SC$    2,869 SC$
Chemicals    23,769 tons    5,000    4.8    182    3,858 SC$    2,114 SC$
Electric Power    579 million kwhs    125    4.6    180    752,377 SC$    434,700 SC$
Factory Maintenance    525 units    104    5    180    954,986 SC$    558,700 SC$
High Tech Services    13,875 units    1,500    9.2    183    3,084 SC$    1,676 SC$
Robotics    610 units    102    6    180    451,151 SC$    258,210 SC$
Services    23,053 units    5,000    4.6    189    2,351 SC$    1,162 SC$
Image  

Product Offered

Market Situation for Milk 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Okra una

Back to main country page

Image  

Back to my home page