Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 5 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berry max Fruit
Product:     Fruit 
Latest Market Price:  Market Price  3,165 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 5 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.76 GC 
Located in:     The Kingdom of Majorna 
Controlled by:     The Kingdom of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,902.98M SC$ 
Cash Available Now  51,704.25M SC$Corporate cash
     
Products Sold Last Year  38,724.63M SC$ 
Profit Last Year  13,495.12M SC$ 
Net Profit Last Year  7,084.94M SC$ 
Products Sold Last Month  3,824.67M SC$ 
Profit Last Month  1,396.79M SC$Profit
Net Profit Last Month  733.32M SC$Net Profit
Assets  53,767.17M SC$Corporate assets
Market Value  299,860.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,907.12M SC$Value of materials
Production Last Month  607,480.94Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,076.94M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -925.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.04M SC$Tax payments
Profit Payment Paid  -488.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,824.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,280.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.8Price earning ratio
Share Price  2,998.60  SC$Share price
Earning per Share In Recent Period  65.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,902.98M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     1,545.84M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,902.98M SC$  2,422.58M SC$ 
Year to Date
Income   Cost  
27,896.98M   
   4,826.01M 
   10,481.46M 
   1,666.39M 
   458.88M 
   0.00M 
   0.00M 
27,896.98M  17,432.74M 
Last Year
Income   Cost  
38,724.63M   
   7,239.01M 
   14,759.39M 
   2,495.44M 
   735.66M 
   0.00M 
   0.00M 
38,724.63M  25,229.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  13,200  13,200  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  31,700  31,700  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  680  680  124,740 
     
Total:  289,780Number of Employees 289,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    225,290 tons    17,500    12.9    188    2,758 SC$    1,510 SC$
Electric Power    2,060 million kwhs    175    11.8    180    166,333 SC$    97,680 SC$
Factory Maintenance    559 units    104    5.4    181    691,127 SC$    385,050 SC$
High Tech Services    93,952 units    7,500    12.5    180    2,762 SC$    1,616 SC$
Potassium    239,498 tons    317,500    0.8    180    3,850 SC$    2,157 SC$
Robotics    1,793 units    151    11.9    183    434,136 SC$    237,070 SC$
Services    57,150 units    12,500    4.6    180    1,701 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Fruit 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  555,000 
Estimated Production This Month  555,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Majorna

Back to main country page
Image  

Back to my home page