Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 5 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davao Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 5 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.49 GC 
Located in:     The Kingdom of Majorna 
Controlled by:     The Kingdom of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,880.33M SC$ 
Cash Available Now  51,591.35M SC$Corporate cash
     
Products Sold Last Year  29,396.40M SC$ 
Profit Last Year  10,858.48M SC$ 
Net Profit Last Year  5,513.23M SC$ 
Products Sold Last Month  3,893.65M SC$ 
Profit Last Month  1,870.14M SC$Profit
Net Profit Last Month  981.82M SC$Net Profit
Assets  60,105.04M SC$Corporate assets
Market Value  176,014.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,366.00M SC$Value of materials
Production Last Month  22,656.59Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,805.35M SC$ 
     
Salaries Paid  -792.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -180.74M SC$Fixed Cost
Maintenance Products Bought  -564.93M SC$ 
Raw Materials Bought  -1,215.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -561.04M SC$Tax payments
Profit Payment Paid  -654.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,893.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,874.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  22.1Price earning ratio
Share Price  1,760.14  SC$Share price
Earning per Share In Recent Period  79.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,880.33M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     990.30M SC$Cost of Material used
Fixed Property Cost     180.74M SC$Fixed Cost
Maintenance Products Used     45.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,880.33M SC$  2,007.71M SC$ 
Year to Date
Income   Cost  
30,776.50M   
   6,333.06M 
   7,900.85M 
   1,313.01M 
   518.36M 
   0.00M 
   0.00M 
30,776.50M  16,065.28M 
Last Year
Income   Cost  
29,396.40M   
   9,500.30M 
   7,422.81M 
   1,078.16M 
   536.65M 
   0.00M 
   0.00M 
29,396.40M  18,537.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    12 units    1    12.2    180    64,300 SC$    35,938 SC$
Chemicals    387,227 tons    40,000    9.7    180    2,630 SC$    1,510 SC$
Def Weapons Maintenance    299 units    30    10    181    11,996 SC$    6,835 SC$
Displays    25,874 displays    2,500    10.3    180    3,931 SC$    2,265 SC$
Electric Components    290,029 units    37,500    7.7    187    3,406 SC$    1,812 SC$
Electric Motors    29,985 units    3,000    10    180    4,514 SC$    2,597 SC$
Electric Power    4,978 million kwhs    475    10.5    182    178,594 SC$    97,680 SC$
Electronic Components    380,871 units    37,500    10.2    180    2,709 SC$    1,510 SC$
Factory Maintenance    1,041 units    104    10    180    670,617 SC$    385,050 SC$
High Tech Services    71,819 units    7,500    9.6    180    2,906 SC$    1,616 SC$
Industrial Equipment    364,180 units    37,500    9.7    185    3,074 SC$    1,661 SC$
Machine Parts    421,695 units    40,000    10.5    186    2,825 SC$    1,510 SC$
Mobile Devices    3,304 devices    2,000    1.7    188    24,683 SC$    13,137 SC$
Navy Vessels Maintenance    504 units    45    11.2    180    1.21M SC$    687,050 SC$
Off Weapons Maintenance    12 units    1    12.2    180    146,216 SC$    81,310 SC$
Household Products    53,224 tons    5,000    10.6    180    10,025 SC$    5,738 SC$
Robotics    1,904 units    151    12.6    182    430,116 SC$    237,070 SC$
Services    52,025 units    5,000    10.4    180    2,004 SC$    1,163 SC$
Str Weapons Maintenance    13 units    1    13.2    180    2.12M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Majorna

Back to main country page
Image  

Back to my home page