Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 11 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Fighter Missiles 03
Product:     Fighter Missiles 
Latest Market Price:  Market Price  3.93M SC$ per missile 
Corporation Type:     private corporation 
Founded:     January 11 5327 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.58 GC 
Located in:     The Kingdom of Majorna 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,406.38M SC$ 
Cash Available Now  35,000.00M SC$Corporate cash
     
Products Sold Last Year  60,869.21M SC$ 
Profit Last Year  16,212.00M SC$ 
Net Profit Last Year  6,809.04M SC$ 
Products Sold Last Month  5,602.43M SC$ 
Profit Last Month  1,633.02M SC$Profit
Net Profit Last Month  685.87M SC$Net Profit
Assets  128,589.64M SC$Corporate assets
Market Value  436,697.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,008.36M SC$Value of materials
Production Last Month  506.68Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,419.17M SC$ 
     
Salaries Paid  -803.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,064.46M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -932.81M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -489.91M SC$Tax payments
Profit Payment Paid  -914.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,602.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,628.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  4,366.98  SC$Share price
Earning per Share In Recent Period  58.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,406.38M SC$   
Salaries Paid     803.51M SC$Salary Cost
Raw Materials Used     1,864.49M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     97.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,064.46M SC$ 
Total:  5,406.38M SC$  4,018.28M SC$ 
Year to Date
Income   Cost  
48,122.01M   
   7,229.53M 
   16,525.46M 
   1,689.76M 
   877.04M 
   0.00M 
   9,056.82M 
48,122.01M  35,378.60M 
Last Year
Income   Cost  
60,869.21M   
   8,886.38M 
   20,827.76M 
   2,255.64M 
   1,136.46M 
   0.00M 
   11,550.98M 
60,869.21M  44,657.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,840  96,840  21,200 
Medium Level Worker  68,400  68,400  27,600 
High Level Worker  30,800  30,800  32,000 
Low Level Manager  11,232  11,232  40,000 
Medium Level Manager  7,288  7,288  52,800 
High Level Manager  4,016  4,016  66,000 
Executive  1,698  1,698  138,000 
High Tech Engineer  44,736  44,736  53,200 
High Tech Senior  9,716  9,716  84,000 
High Tech Executive  1,108  1,108  168,000 
     
Total:  275,834Number of Employees 275,834   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,391 tons    1,000    16.4    217    7,040 SC$    3,140 SC$
Ammunition Components    184,869 units    9,500    19.5    213    99,308 SC$    43,337 SC$
Chemicals    292,230 tons    20,000    14.6    210    3,256 SC$    1,510 SC$
Computers    229,908 systems    15,000    15.3    211    4,466 SC$    1,989 SC$
Electric Power    5,969 million kwhs    350    17.1    212    207,135 SC$    97,680 SC$
Electronic Components    537,865 units    25,000    21.5    220    3,390 SC$    1,510 SC$
Factory Maintenance    1,938 units    114    17    223    909,175 SC$    385,050 SC$
High Tech Services    236,787 units    12,500    18.9    215    3,481 SC$    1,616 SC$
Industrial Equipment    440,835 units    20,000    22    215    3,528 SC$    1,661 SC$
Robotics    947 units    63    15    219    546,884 SC$    237,070 SC$
Services    182,012 units    10,000    18.2    224    2,664 SC$    1,163 SC$
Solid Missile Fuel    178,800 units    12,500    14.3    217    20,742 SC$    9,060 SC$
Steel    129,126 tons    10,000    12.9    218    7,253 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  450.28 
Product Retained Each Month For Contracts  450.00 
Maximum Production Capacity Per Month  450 
Estimated Production This Month  450 
Image  
Trade Strategies
Sale Strategy Start at 498% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page

Image  

Back to my home page