Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 10 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frederick Wool
Product:     Wool 
Latest Market Price:  Market Price  13,202 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 10 5332 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.43 GC 
Located in:     The Kingdom of Majorna 
Controlled by:     The Kingdom of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,518.62M SC$ 
Cash Available Now  52,111.54M SC$Corporate cash
     
Products Sold Last Year  55,757.65M SC$ 
Profit Last Year  23,993.68M SC$ 
Net Profit Last Year  12,596.68M SC$ 
Products Sold Last Month  4,519.01M SC$ 
Profit Last Month  1,913.45M SC$Profit
Net Profit Last Month  1,004.56M SC$Net Profit
Assets  61,085.19M SC$Corporate assets
Market Value  550,497.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,628.79M SC$Value of materials
Production Last Month  161,446.52Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,904.07M SC$ 
     
Salaries Paid  -641.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  -613.23M SC$ 
Raw Materials Bought  -146.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -574.04M SC$Tax payments
Profit Payment Paid  -669.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,519.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,973.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  5,504.98  SC$Share price
Earning per Share In Recent Period  102.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,518.62M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     1,689.03M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     66.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,518.62M SC$  2,607.44M SC$ 
Year to Date
Income   Cost  
41,027.53M   
   5,777.87M 
   15,297.93M 
   1,884.25M 
   583.86M 
   0.00M 
   0.00M 
41,027.53M  23,543.91M 
Last Year
Income   Cost  
55,757.65M   
   7,703.82M 
   20,783.44M 
   2,508.22M 
   768.49M 
   0.00M 
   0.00M 
55,757.65M  31,763.97M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,360  116,360  15,741 
Medium Level Worker  91,290  91,290  20,493 
High Level Worker  39,030  39,030  23,760 
Low Level Manager  15,663  15,663  29,700 
Medium Level Manager  11,366  11,366  39,204 
High Level Manager  4,972  4,972  49,005 
Executive  1,298  1,298  102,465 
High Tech Engineer  30,069  30,069  39,501 
High Tech Senior  7,182  7,182  62,370 
High Tech Executive  639  639  124,740 
     
Total:  317,869Number of Employees 317,869   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,578,654 tons    275,000    5.7    181    5,169 SC$    2,869 SC$
Electric Power    3,230 million kwhs    250    12.9    176    167,388 SC$    97,680 SC$
Factory Maintenance    1,142 units    103    11.1    187    727,956 SC$    385,050 SC$
High Tech Services    60,279 units    5,000    12.1    184    2,992 SC$    1,616 SC$
Robotics    1,130 units    100    11.3    187    446,962 SC$    237,070 SC$
Services    25,063 units    5,000    5    180    1,749 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Majorna

Back to main country page
Image  

Back to my home page