Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 26 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 26 4571 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Democratic Union of Picara 
Controlled by:     The Democratic Union of Picara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,093.46M SC$ 
Cash Available Now  150,486.81M SC$Corporate cash
     
Products Sold Last Year  49,275.81M SC$ 
Profit Last Year  12,552.83M SC$ 
Net Profit Last Year  6,590.23M SC$ 
Products Sold Last Month  4,093.45M SC$ 
Profit Last Month  999.58M SC$Profit
Net Profit Last Month  524.78M SC$Net Profit
Assets  192,513.79M SC$Corporate assets
Market Value  373,733.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,993.71M SC$Value of materials
Production Last Month  1,173,143.78Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,435.39M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -276.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.87M SC$Tax payments
Profit Payment Paid  -349.85M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,093.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,393.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,737.34  SC$Share price
Earning per Share In Recent Period  60.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,093.46M SC$   
Salaries Paid     790.97M SC$Salary Cost
Raw Materials Used     1,971.46M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     126.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,093.46M SC$  3,097.61M SC$ 
Year to Date
Income   Cost  
4,093.45M   
   791.69M 
   1,966.89M 
   209.28M 
   126.00M 
   0.00M 
   0.00M 
4,093.45M  3,093.87M 
Last Year
Income   Cost  
49,275.81M   
   9,501.00M 
   23,255.43M 
   2,507.35M 
   1,459.20M 
   0.00M 
   0.00M 
49,275.81M  36,722.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,600  80,600  15,741 
Medium Level Worker  84,640  84,640  20,493 
High Level Worker  51,950  51,950  23,760 
Low Level Manager  15,528  15,528  29,700 
Medium Level Manager  11,131  11,131  39,204 
High Level Manager  5,725  5,725  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  67,333  67,333  39,501 
High Tech Senior  14,719  14,719  62,370 
High Tech Executive  1,752  1,752  124,740 
     
Total:  335,181Number of Employees 335,181   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    147,688 tons    30,000    4.9    184    6,191 SC$    3,383 SC$
Carbon    13,488 tons    2,500    5.4    180    50,214 SC$    28,050 SC$
Chemicals    205,034 tons    20,000    10.3    180    3,771 SC$    2,114 SC$
Copper    575,000 tons    70,000    8.2    180    5,804 SC$    3,218 SC$
Electric Power    5,924 million kwhs    675    8.8    180    776,293 SC$    434,700 SC$
Factory Maintenance    1,110 units    134    8.3    187    1.05M SC$    558,700 SC$
High Tech Services    114,758 units    10,000    11.5    180    2,998 SC$    1,676 SC$
Iron    29,555 tons    22,500    1.3    180    4,564 SC$    2,640 SC$
Lead    2,507 tons    350    7.2    189    79,415 SC$    42,075 SC$
Lithium    86 tons    350    0.2    180    164,405 SC$    92,400 SC$
Mercury    654 tons    75    8.7    181    53,814 SC$    29,700 SC$
Plastics    414,706 tons    40,000    10.4    183    3,144 SC$    1,706 SC$
Robotics    814 units    153    5.3    180    447,827 SC$    258,210 SC$
Selenium    21 tons    8    2.8    180    6.76M SC$    3.93M SC$
Services    119,957 units    15,000    8    184    2,264 SC$    1,165 SC$
Zinc    1,825 tons    300    6.1    180    56,370 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Picara

Back to main country page
Image  

Back to my home page