Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 12 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Modesto Shuttle Extentions
Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     August 12 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.09 GC 
Located in:     La Republica del Mabruka 
Controlled by:     La Republica del Mabruka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,362.39M SC$ 
Cash Available Now  66,009.48M SC$Corporate cash
     
Products Sold Last Year  50,841.44M SC$ 
Profit Last Year  18,577.82M SC$ 
Net Profit Last Year  9,753.36M SC$ 
Products Sold Last Month  4,362.39M SC$ 
Profit Last Month  1,689.24M SC$Profit
Net Profit Last Month  886.85M SC$Net Profit
Assets  102,696.58M SC$Corporate assets
Market Value  401,673.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,456.77M SC$Value of materials
Production Last Month  9.70Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,857.78M SC$ 
     
Salaries Paid  -808.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -506.77M SC$Tax payments
Profit Payment Paid  -591.24M SC$ 
Upgrades Bought  -165.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,362.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,939.56M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.1Price earning ratio
Share Price  4,016.73  SC$Share price
Earning per Share In Recent Period  72.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,362.39M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,592.83M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     64.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,362.39M SC$  2,673.78M SC$ 
Year to Date
Income   Cost  
22,979.78M   
   4,849.12M 
   9,098.46M 
   1,252.13M 
   395.73M 
   0.00M 
   0.00M 
22,979.78M  15,595.44M 
Last Year
Income   Cost  
50,841.44M   
   9,696.97M 
   19,295.08M 
   2,485.06M 
   786.50M 
   0.00M 
   0.00M 
50,841.44M  32,263.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  63,000  63,000  15,900 
Medium Level Worker  58,000  58,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  18,800  18,800  30,000 
Medium Level Manager  8,400  8,400  39,600 
High Level Manager  5,800  5,800  49,500 
Executive  1,930  1,930  103,500 
High Tech Engineer  79,400  79,400  39,900 
High Tech Senior  21,900  21,900  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  311,730Number of Employees 311,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,564 tons    3,000    5.5    181    5,688 SC$    3,140 SC$
Computers    168,582 systems    20,000    8.4    182    3,828 SC$    2,114 SC$
Electric Power    1,608 million kwhs    150    10.7    173    167,073 SC$    97,680 SC$
Electronic Components    87,030 units    20,000    4.4    177    2,659 SC$    1,510 SC$
Factory Maintenance    987 units    104    9.5    178    679,783 SC$    385,050 SC$
High Tech Services    47,241 units    5,000    9.4    181    2,956 SC$    1,616 SC$
Industrial Equipment    70,349 units    20,000    3.5    187    3,136 SC$    1,661 SC$
Robotics    892 units    76    11.7    178    420,819 SC$    237,070 SC$
Services    27,211 units    4,000    6.8    187    2,169 SC$    1,094 SC$
Shuttle Components    2,989 Components    675    4.4    183    1.74M SC$    951,300 SC$
Steel    10,867 tons    2,250    4.8    179    5,855 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Extension 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mabruka

Back to main country page
Image  

Back to my home page