Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 11 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Xinubo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.95
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -17.29B SC$ Total Profit This Month
Total Assets:    16.38T SC$ Total State Assets
  
Country Assets
Population:    30,247,231 Total Population
Migration:    47  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Charlston Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 11 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     The Kingdom of Xinubo 
Controlled by:     The Kingdom of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,902.42M SC$ 
Cash Available Now  172,597.62M SC$Corporate cash
     
Products Sold Last Year  42,244.73M SC$ 
Profit Last Year  9,344.02M SC$ 
Net Profit Last Year  4,905.61M SC$ 
Products Sold Last Month  3,884.09M SC$ 
Profit Last Month  932.60M SC$Profit
Net Profit Last Month  489.62M SC$Net Profit
Assets  207,448.12M SC$Corporate assets
Market Value  315,247.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,412.64M SC$Value of materials
Production Last Month  866,662.48Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,661.89M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,385.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.78M SC$Tax payments
Profit Payment Paid  -326.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,884.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,695.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  3,152.47  SC$Share price
Earning per Share In Recent Period  40.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,902.42M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,001.17M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,902.42M SC$  2,956.37M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,244.73M   
   7,800.86M 
   21,425.93M 
   2,506.08M 
   1,167.84M 
   0.00M 
   0.00M 
42,244.73M  32,900.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    53,462 tons    40,000    1.3    180    5,774 SC$    3,339 SC$
Bricks    338,402 tons    90,000    3.8    180    4,000 SC$    2,265 SC$
Chemicals    37,254 tons    6,250    6    184    3,900 SC$    2,114 SC$
Electric Power    2,007 million kwhs    600    3.3    180    704,748 SC$    392,600 SC$
Factory Maintenance    831 units    104    8    184    1.02M SC$    558,700 SC$
Glass    20,141 tons    3,500    5.8    186    4,049 SC$    2,174 SC$
High Tech Services    50,421 units    7,500    6.7    180    2,921 SC$    1,676 SC$
Lead    7,787 tons    1,500    5.2    186    76,946 SC$    41,340 SC$
Plastics    277,292 tons    37,500    7.4    181    2,966 SC$    1,706 SC$
Robotics    1,612 units    176    9.2    188    488,985 SC$    258,210 SC$
Services    66,700 units    7,500    8.9    180    2,140 SC$    1,238 SC$
Steel    351,428 tons    35,000    10    183    7,985 SC$    4,334 SC$
Wood    167,491 tons    35,000    4.8    183    4,157 SC$    2,274 SC$
Zinc    8,738 tons    1,250    7    180    55,673 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xinubo

Back to main country page
 

Back to my home page