Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 20 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Xinubo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.95
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -17.29B SC$ Total Profit This Month
Total Assets:    16.38T SC$ Total State Assets
  
Country Assets
Population:    30,247,231 Total Population
Migration:    47  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hagen Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     state corporation 
Founded:     July 20 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.72 GC 
Located in:     The Kingdom of Xinubo 
Controlled by:     The Kingdom of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,948.05M SC$ 
Cash Available Now  157,585.56M SC$Corporate cash
     
Products Sold Last Year  44,421.73M SC$ 
Profit Last Year  13,784.86M SC$ 
Net Profit Last Year  7,237.05M SC$ 
Products Sold Last Month  3,717.87M SC$ 
Profit Last Month  1,045.46M SC$Profit
Net Profit Last Month  548.86M SC$Net Profit
Assets  195,762.22M SC$Corporate assets
Market Value  392,905.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,217.54M SC$Value of materials
Production Last Month  689,686.36Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,477.08M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,710.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.64M SC$Tax payments
Profit Payment Paid  -365.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,717.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,856.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,929.05  SC$Share price
Earning per Share In Recent Period  60.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,948.05M SC$   
Salaries Paid     740.09M SC$Salary Cost
Raw Materials Used     1,596.12M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,948.05M SC$  2,675.43M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,421.73M   
   8,880.17M 
   17,745.72M 
   2,508.38M 
   1,502.60M 
   0.00M 
   0.00M 
44,421.73M  30,636.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,620  1,620  102,465 
High Tech Engineer  78,500  78,500  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    53,991 displays    10,000    5.4    180    4,015 SC$    2,295 SC$
Electric Components    247,887 units    65,000    3.8    183    3,886 SC$    2,114 SC$
Electric Power    2,230 million kwhs    550    4.1    180    678,355 SC$    392,600 SC$
Electronic Components    671,807 units    65,000    10.3    182    3,008 SC$    1,646 SC$
Factory Maintenance    542 units    144    3.8    180    951,181 SC$    558,700 SC$
High Tech Services    87,142 units    10,000    8.7    180    2,936 SC$    1,676 SC$
Iron    1,250 tons    2,500    0.5    180    4,601 SC$    2,592 SC$
Mobile Devices    101,907 devices    10,000    10.2    181    27,862 SC$    15,402 SC$
Robotics    1,670 units    176    9.5    180    462,119 SC$    258,210 SC$
Services    72,552 units    7,500    9.7    181    2,246 SC$    1,238 SC$
Software    344,200 units    70,000    4.9    180    3,330 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xinubo

Back to main country page
 

Back to my home page