Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 1 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

KINGDOM Of CLEOPATRA

Score 12551.00 Game Level 1 World Rank 53 President: LiFEIsGood7000 since Jun 4985
 
Country Flag
videos
  
War Rank 473
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 73.08
Cash:    85.05B SC$ Cash Available
Profit/Loss:    -17.05B SC$ Total Profit This Month
Total Assets:    22.41T SC$ Total State Assets
  
Nominal Value 95.37 USD
Population:    30,014,564 Total Population
Migration:    120  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Dusselheim Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 1 4858 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.15 GC 
Located in:     KINGDOM Of CLEOPATRA 
Controlled by:     KINGDOM Of CLEOPATRA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,092.73M SC$ 
Cash Available Now  158,977.03M SC$Corporate cash
     
Products Sold Last Year  49,323.24M SC$ 
Profit Last Year  17,533.02M SC$ 
Net Profit Last Year  5,211.69M SC$ 
Products Sold Last Month  943.86M SC$ 
Profit Last Month  -358.92M SC$Profit
Net Profit Last Month  -358.92M SC$Net Profit
Assets  201,688.61M SC$Corporate assets
Market Value  309,088.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,573.70M SC$Value of materials
Production Last Month  1,148,743.53Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  238.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,175.71M SC$ 
     
Salaries Paid  -595.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,431.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  943.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,884.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.4Price earning ratio
Share Price  3,090.89  SC$Share price
Earning per Share In Recent Period  34.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,092.73M SC$   
Salaries Paid     595.87M SC$Salary Cost
Raw Materials Used     1,821.99M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,092.73M SC$  2,730.29M SC$ 
Year to Date
Income   Cost  
40,701.37M   
   6,555.78M 
   17,197.43M 
   2,290.57M 
   1,159.53M 
   0.00M 
   0.00M 
40,701.37M  27,203.30M 
Last Year
Income   Cost  
49,323.24M   
   7,151.65M 
   20,900.31M 
   2,502.85M 
   1,235.40M 
   0.00M 
   0.00M 
49,323.24M  31,790.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 255.0. The target salary index for this corporation is 255.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  13,515 
Medium Level Worker  96,000  96,000  17,595 
High Level Worker  26,000  26,000  20,400 
Low Level Manager  23,300  23,300  25,500 
Medium Level Manager  10,500  10,500  33,660 
High Level Manager  3,900  3,900  42,075 
Executive  1,200  1,200  87,975 
High Tech Engineer  42,000  42,000  33,915 
High Tech Senior  9,800  9,800  53,550 
High Tech Executive  1,080  1,080  107,100 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    750,948 tons    52,500    14.3    202    5,431 SC$    2,265 SC$
Building Materials    200,255 units    20,000    10    176    3,690 SC$    2,114 SC$
Cable TV Services    1,681 units    300    5.6    173    3,387 SC$    1,963 SC$
Cement    698,642 tons    50,000    14    186    4,009 SC$    2,114 SC$
Chemicals    576,147 tons    25,000    23    222    4,653 SC$    2,114 SC$
Electric Components    2,013 units    300    6.7    228    4,862 SC$    2,114 SC$
Electric Power    1,907 million kwhs    375    5.1    207    883,350 SC$    392,600 SC$
Factory Maintenance    646 units    114    5.7    182    1.01M SC$    558,700 SC$
Glass    46,246 tons    5,500    8.4    221    4,860 SC$    2,174 SC$
High Tech Services    63,392 units    7,500    8.5    173    2,889 SC$    1,676 SC$
Internet    3,395 units    300    11.3    179    5,955 SC$    3,292 SC$
Lead    10,879 tons    1,250    8.7    178    73,548 SC$    41,340 SC$
Robotics    678 units    101    6.7    189    490,020 SC$    258,210 SC$
Services    455,076 units    12,500    36.4    222    2,917 SC$    1,238 SC$
Steel    85,449 tons    10,000    8.5    185    8,164 SC$    4,334 SC$
Telephone    11,172 units    300    37.2    246    6,587 SC$    2,567 SC$
Wood    140,572 tons    62,500    2.2    186    4,236 SC$    2,274 SC$
Zinc    18,203 tons    2,000    9.1    181    58,952 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  64,142.15 
Product Retained Each Month For Contracts  64,142.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 229% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in KINGDOM Of CLEOPATRA

Back to main country page

 

Back to my home page