Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 11 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

KINGDOM Of CLEOPATRA

Score 12554.00 Game Level 1 World Rank 53 President: LiFEIsGood7000 since May 4985
 
Country Flag
videos
  
War Rank 473
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 73.26
Cash:    161.91B SC$ Cash Available
Profit/Loss:    -10.75B SC$ Total Profit This Month
Total Assets:    22.35T SC$ Total State Assets
  
Nominal Value 95.11 USD
Population:    29,989,383 Total Population
Migration:    117  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Hendersom Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 11 4986 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.44 GC 
Located in:     KINGDOM Of CLEOPATRA 
Controlled by:     KINGDOM Of CLEOPATRA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,961.30M SC$ 
Cash Available Now  164,424.77M SC$Corporate cash
     
Products Sold Last Year  47,231.84M SC$ 
Profit Last Year  15,017.38M SC$ 
Net Profit Last Year  4,463.92M SC$ 
Products Sold Last Month  3,961.33M SC$ 
Profit Last Month  1,268.42M SC$Profit
Net Profit Last Month  377.04M SC$Net Profit
Assets  200,216.18M SC$Corporate assets
Market Value  292,411.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,242.75M SC$Value of materials
Production Last Month  616,394.80Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  235.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,533.34M SC$ 
     
Salaries Paid  -538.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -34.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -748.37M SC$Tax payments
Profit Payment Paid  -286.03M SC$ 
Upgrades Bought  -215.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,961.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,463.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.6Price earning ratio
Share Price  2,924.12  SC$Share price
Earning per Share In Recent Period  37.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,961.30M SC$   
Salaries Paid     538.43M SC$Salary Cost
Raw Materials Used     1,849.52M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,961.30M SC$  2,693.04M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
47,231.84M   
   6,461.44M 
   22,130.18M 
   2,499.12M 
   1,123.72M 
   0.00M 
   0.00M 
47,231.84M  32,214.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 255.0. The target salary index for this corporation is 255.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  13,515 
Medium Level Worker  104,000  104,000  17,595 
High Level Worker  41,000  41,000  20,400 
Low Level Manager  15,500  15,500  25,500 
Medium Level Manager  10,600  10,600  33,660 
High Level Manager  3,390  3,390  42,075 
Executive  980  980  87,975 
High Tech Engineer  29,000  29,000  33,915 
High Tech Senior  7,200  7,200  53,550 
High Tech Executive  620  620  107,100 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,094 tons    500    6.2    181    2,934 SC$    2,461 SC$
Corn    307,834 tons    100,000    3.1    182    4,251 SC$    2,341 SC$
Electric Power    2,459 million kwhs    400    6.1    224    884,135 SC$    392,600 SC$
Factory Maintenance    863 units    104    8.3    185    1.04M SC$    558,700 SC$
High Tech Services    70,601 units    9,000    7.8    174    2,895 SC$    1,676 SC$
Peanuts    775 tons    100    7.8    181    5,838 SC$    3,171 SC$
Robotics    11 units    1    11    174    442,929 SC$    258,210 SC$
Services    97,535 units    12,500    7.8    223    2,791 SC$    1,238 SC$
Soybeans    619,546 tons    192,500    3.2    183    4,213 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 225% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in KINGDOM Of CLEOPATRA

Back to main country page

 

Back to my home page