Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 11 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

KINGDOM Of CLEOPATRA

 Score 12554.00 Game Level 1 World Rank 53 President: LiFEIsGood7000 since May 4985
 
Country Flag
videos
  
War Rank 473
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 73.26
Cash:    161.91B SC$ Cash Available
Profit/Loss:    -10.75B SC$ Total Profit This Month
Total Assets:    22.35T SC$ Total State Assets
  
Nominal Value 95.11 USD
Population:    29,989,383 Total Population
Migration:    117  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Frenso Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 11 4979 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.04 GC 
Located in:     KINGDOM Of CLEOPATRA 
Controlled by:     KINGDOM Of CLEOPATRA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,990.79M SC$ 
Cash Available Now  164,498.43M SC$Corporate cash
     
Products Sold Last Year  40,834.17M SC$ 
Profit Last Year  19,740.26M SC$ 
Net Profit Last Year  5,867.79M SC$ 
Products Sold Last Month  3,416.67M SC$ 
Profit Last Month  1,642.04M SC$Profit
Net Profit Last Month  488.10M SC$Net Profit
Assets  226,673.91M SC$Corporate assets
Market Value  353,381.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,741.37M SC$Value of materials
Production Last Month  1,184,225.16Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  239.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,306.09M SC$ 
     
Salaries Paid  -603.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -65.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -968.80M SC$Tax payments
Profit Payment Paid  -370.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,416.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,507.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.3Price earning ratio
Share Price  3,533.81  SC$Share price
Earning per Share In Recent Period  48.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,990.79M SC$   
Salaries Paid     603.02M SC$Salary Cost
Raw Materials Used     859.13M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,990.79M SC$  1,774.75M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
40,834.17M   
   7,237.39M 
   10,101.65M 
   2,495.96M 
   1,258.91M 
   0.00M 
   0.00M 
40,834.17M  21,093.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 255.0. The target salary index for this corporation is 255.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  13,515 
Medium Level Worker  75,000  75,000  17,595 
High Level Worker  15,000  15,000  20,400 
Low Level Manager  24,600  24,600  25,500 
Medium Level Manager  14,400  14,400  33,660 
High Level Manager  6,200  6,200  42,075 
Executive  2,300  2,300  87,975 
High Tech Engineer  53,700  53,700  33,915 
High Tech Senior  12,300  12,300  53,550 
High Tech Executive  1,400  1,400  107,100 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    375,853 units    42,500    8.8    185    3,157 SC$    1,691 SC$
Books And Newspapers    113,920 units    14,000    8.1    222    4,355 SC$    1,933 SC$
Computers    34,070 systems    10,000    3.4    186    4,824 SC$    2,567 SC$
Electric Power    33,735 million kwhs    300    112.4    217    884,135 SC$    392,600 SC$
Factory Maintenance    399 units    114    3.5    183    1.02M SC$    558,700 SC$
High Tech Services    112,959 units    10,000    11.3    174    2,850 SC$    1,676 SC$
Mobile Devices    17,075 devices    2,000    8.5    177    26,355 SC$    15,402 SC$
Household Products    70,184 tons    6,000    11.7    182    12,053 SC$    6,493 SC$
Robotics    1,414 units    151    9.4    184    483,538 SC$    258,210 SC$
Software    137,413 units    12,500    11    186    3,584 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  511,500.67 
Product Retained Each Month For Contracts  511,500.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 230% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in KINGDOM Of CLEOPATRA

Back to main country page
 

Back to my home page