Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 23 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     private corporation 
Founded:     November 23 4969 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     44.27 GC 
Located in:     La Republica del Glenoa 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  98,436.28M SC$Corporate cash
     
Products Sold Last Year  135,716.21M SC$ 
Profit Last Year  29,014.49M SC$ 
Net Profit Last Year  5,155.07M SC$ 
Products Sold Last Month  16,560.82M SC$ 
Profit Last Month  6,830.81M SC$Profit
Net Profit Last Month  2,629.86M SC$Net Profit
Assets  191,086.25M SC$Corporate assets
Market Value  1,040,392.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,479.05M SC$Value of materials
Production Last Month  0.72Production for the month
Production Level Last Month  96.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,734.39M SC$ 
     
Salaries Paid  -299.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -3,146.55M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -871.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,049.24M SC$Tax payments
Profit Payment Paid  -4,303.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  16,560.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,436.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  10,403.92  SC$Share price
Earning per Share In Recent Period  208.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     299.83M SC$Salary Cost
Raw Materials Used     5,884.45M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     99.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     3,146.55M SC$ 
Total:  0.00M SC$  9,618.05M SC$ 
Year to Date
Income   Cost  
135,040.11M   
   2,998.52M 
   59,391.68M 
   1,881.14M 
   1,001.08M 
   0.00M 
   22,511.05M 
135,040.11M  87,783.47M 
Last Year
Income   Cost  
135,716.21M   
   3,598.17M 
   70,572.38M 
   2,259.22M 
   1,217.92M 
   0.00M 
   29,054.02M 
135,716.21M  106,701.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,250  72,250  5,300 
Medium Level Worker  88,000  88,000  6,900 
High Level Worker  50,000  50,000  8,000 
Low Level Manager  24,800  24,800  10,000 
Medium Level Manager  15,350  15,350  13,200 
High Level Manager  8,875  8,875  16,500 
Executive  2,500  2,500  34,500 
High Tech Engineer  80,875  80,875  13,300 
High Tech Senior  17,375  17,375  21,000 
High Tech Executive  2,000  2,000  42,000 
     
Total:  362,025Number of Employees 362,025   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    71,270 units    7,000    10.2    151    4,076 SC$    2,718 SC$
Building Materials    181,218 units    35,000    5.2    156    3,311 SC$    2,114 SC$
Construction    70,700 units    22,500    3.1    150    2,295 SC$    1,586 SC$
Displays    17,040 displays    5,750    3    149    3,396 SC$    2,295 SC$
Electric Power    7,064 million kwhs    700    10.1    154    618,379 SC$    395,200 SC$
Factory Maintenance    586 units    124    4.7    143    792,261 SC$    558,700 SC$
High Tech Services    269,248 units    25,000    10.8    148    2,516 SC$    1,676 SC$
Industrial Equipment    332,555 units    32,500    10.2    147    3,321 SC$    2,235 SC$
Lead    5,220 tons    750    7    145    58,523 SC$    41,340 SC$
Mobile Devices    62,063 devices    7,000    8.9    154    23,763 SC$    15,402 SC$
Robotics    346 units    95    3.6    155    409,071 SC$    258,210 SC$
Services    135,411 units    25,000    5.4    145    1,764 SC$    1,238 SC$
Stone    553,424 tons    75,000    7.4    144    3,007 SC$    2,035 SC$
Trucks    7,872 trucks    1,100    7.2    152    3.98M SC$    2.63M SC$
Wood    804,602 tons    100,000    8    147    3,294 SC$    2,274 SC$
Zinc    5,975 tons    750    8    151    51,062 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 410% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page