Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 18 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpassa Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 18 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.30 GC 
Located in:     The Democratic Union of Monito 
Controlled by:     The Democratic Union of Monito 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,277.80M SC$ 
Cash Available Now  160,514.58M SC$Corporate cash
     
Products Sold Last Year  51,621.49M SC$ 
Profit Last Year  11,615.21M SC$ 
Net Profit Last Year  6,097.98M SC$ 
Products Sold Last Month  4,258.73M SC$ 
Profit Last Month  983.31M SC$Profit
Net Profit Last Month  516.24M SC$Net Profit
Assets  205,605.46M SC$Corporate assets
Market Value  359,594.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,442.85M SC$Value of materials
Production Last Month  941,033.69Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,389.82M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,824.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.99M SC$Tax payments
Profit Payment Paid  -344.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,258.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,236.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  3,595.95  SC$Share price
Earning per Share In Recent Period  56.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,277.80M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,294.75M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,277.80M SC$  3,336.61M SC$ 
Year to Date
Income   Cost  
34,357.38M   
   5,909.71M 
   18,189.39M 
   1,670.50M 
   739.59M 
   0.00M 
   0.00M 
34,357.38M  26,509.19M 
Last Year
Income   Cost  
51,621.49M   
   8,864.57M 
   27,530.47M 
   2,507.15M 
   1,104.09M 
   0.00M 
   0.00M 
51,621.49M  40,006.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    359,601 tons    35,000    10.3    181    6,143 SC$    3,383 SC$
Displays    97,730 displays    9,000    10.9    180    4,059 SC$    2,295 SC$
Electric Components    438,088 units    62,500    7    180    3,709 SC$    2,114 SC$
Electric Motors    44,742 units    7,000    6.4    180    5,197 SC$    2,914 SC$
Electric Power    7,025 million kwhs    675    10.4    180    770,908 SC$    434,700 SC$
Factory Maintenance    312 units    104    3    180    991,966 SC$    558,700 SC$
Glass    24,575 tons    6,000    4.1    184    4,017 SC$    2,174 SC$
High Tech Services    82,033 units    7,500    10.9    184    3,106 SC$    1,676 SC$
Lead    2,949 tons    1,500    2    180    72,904 SC$    42,075 SC$
Machine Parts    349,356 units    40,000    8.7    181    3,655 SC$    2,023 SC$
Mobile Devices    89,371 devices    8,500    10.5    180    27,803 SC$    15,704 SC$
Plastics    220,183 tons    40,000    5.5    185    3,202 SC$    1,706 SC$
Robotics    1,477 units    116    12.7    183    475,800 SC$    258,210 SC$
Rubber    46,184 tons    6,250    7.4    180    4,508 SC$    2,640 SC$
Services    84,200 units    7,500    11.2    182    2,259 SC$    1,238 SC$
Steel    145,830 tons    40,000    3.6    180    7,630 SC$    4,334 SC$
Zinc    5,794 tons    1,000    5.8    180    59,175 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Monito

Back to main country page

Image  

Back to my home page