Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 3 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elta Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 3 5084 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.91 GC 
Located in:     The Democratic Union of Monito 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,522.96M SC$ 
Cash Available Now  61,466.38M SC$Corporate cash
     
Products Sold Last Year  54,619.66M SC$ 
Profit Last Year  6,911.18M SC$ 
Net Profit Last Year  2,902.70M SC$ 
Products Sold Last Month  4,530.99M SC$ 
Profit Last Month  607.50M SC$Profit
Net Profit Last Month  255.15M SC$Net Profit
Assets  114,475.24M SC$Corporate assets
Market Value  232,904.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,247.01M SC$Value of materials
Production Last Month  602,611.39Production for the month
Production Level Last Month  94.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  261.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,688.82M SC$ 
     
Salaries Paid  -240.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -860.89M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,306.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.25M SC$Tax payments
Profit Payment Paid  -340.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,530.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,101.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.6Price earning ratio
Share Price  2,329.04  SC$Share price
Earning per Share In Recent Period  27.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,522.96M SC$   
Salaries Paid     240.83M SC$Salary Cost
Raw Materials Used     2,528.10M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     113.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     860.89M SC$ 
Total:  4,522.96M SC$  3,931.12M SC$ 
Year to Date
Income   Cost  
40,924.35M   
   2,167.62M 
   22,859.08M 
   1,690.88M 
   1,012.77M 
   0.00M 
   7,772.91M 
40,924.35M  35,503.25M 
Last Year
Income   Cost  
54,619.66M   
   2,890.10M 
   30,856.15M 
   2,259.16M 
   1,322.47M 
   0.00M 
   10,380.60M 
54,619.66M  47,708.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,500  98,500  5,300 
Medium Level Worker  84,500  84,500  6,900 
High Level Worker  42,250  42,250  8,000 
Low Level Manager  19,175  19,175  10,000 
Medium Level Manager  10,450  10,450  13,200 
High Level Manager  5,775  5,775  16,500 
Executive  1,575  1,575  34,500 
High Tech Engineer  51,500  51,500  13,300 
High Tech Senior  11,025  11,025  21,000 
High Tech Executive  1,215  1,215  42,000 
     
Total:  325,965Number of Employees 325,965   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    79,421 tons    10,000    7.9    198    5,688 SC$    2,114 SC$
Electric Power    3,925 million kwhs    375    10.5    186    1.09M SC$    434,700 SC$
Factory Maintenance    653 units    104    6.3    195    1.48M SC$    558,700 SC$
High Tech Services    35,457 units    7,500    4.7    183    4,141 SC$    1,676 SC$
Oil    5,109,548 tons    600,000    8.5    188    5,057 SC$    1,997 SC$
Household Products    13,383 tons    1,250    10.7    188    16,435 SC$    6,493 SC$
Robotics    621 units    64    9.8    194    680,610 SC$    258,210 SC$
Services    43,579 units    7,500    5.8    194    2,905 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 462% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page

Image  

Back to my home page