Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 9 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 9 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.66 GC 
Located in:     The Empire of Mandra 
Controlled by:     The Empire of Mandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,579.77M SC$ 
Cash Available Now  49,837.92M SC$Corporate cash
     
Products Sold Last Year  17,715.95M SC$ 
Profit Last Year  88.04M SC$ 
Net Profit Last Year  -107.30M SC$ 
Products Sold Last Month  1,579.76M SC$ 
Profit Last Month  110.98M SC$Profit
Net Profit Last Month  58.26M SC$Net Profit
Assets  54,918.72M SC$Corporate assets
Market Value  62,395.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,604.19M SC$Value of materials
Production Last Month  1,063,218.43Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  100.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,051.35M SC$ 
     
Salaries Paid  -777.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -523.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -33.29M SC$Tax payments
Profit Payment Paid  -38.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,579.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,258.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  218.8Price earning ratio
Share Price  623.95  SC$Share price
Earning per Share In Recent Period  2.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,579.77M SC$   
Salaries Paid     777.43M SC$Salary Cost
Raw Materials Used     672.82M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     18.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,579.77M SC$  1,469.04M SC$ 
Year to Date
Income   Cost  
6,311.89M   
   3,109.70M 
   2,690.68M 
   0.00M 
   75.18M 
   0.00M 
   0.00M 
6,311.89M  5,875.57M 
Last Year
Income   Cost  
17,715.95M   
   9,329.10M 
   8,064.39M 
   0.00M 
   234.42M 
   0.00M 
   0.00M 
17,715.95M  17,627.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  145,000  145,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  21,000  21,000  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  4,000  4,000  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  51,000  51,000  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  372,300Number of Employees 372,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    44,202 units    42,500    1    171    2,877 SC$    1,691 SC$
Books And Newspapers    95,098 units    14,000    6.8    185    3,710 SC$    1,993 SC$
Computers    51,043 systems    10,000    5.1    172    4,495 SC$    2,643 SC$
Electric Power    1,936 million kwhs    300    6.5    177    770,382 SC$    434,700 SC$
Factory Maintenance    126 units    21    6    178    986,173 SC$    558,700 SC$
High Tech Services    87,530 units    10,000    8.8    184    3,114 SC$    1,676 SC$
Mobile Devices    7,233 devices    2,000    3.6    182    28,995 SC$    15,704 SC$
Household Products    24,295 tons    6,000    4    212    13,713 SC$    6,493 SC$
Robotics    3 units    1    3.4    186    481,073 SC$    258,210 SC$
Software    154,345 units    12,500    12.3    185    3,739 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mandra

Back to main country page

Image  

Back to my home page