Simcountry: Corporation page for: Spray Pharmaceutical Products

Spray Pharmaceutical Products

Product:				Pharmaceutical Products
Latest Market Price:				13,590 SC$ per unit
Corporation Type:				state corporation
Founded:				December 10 4652
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.67 GC
Located in:				The United Kingdom of Mananga
Controlled by:				The United Kingdom of Mananga
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,501.72M SC$
Cash Available Now		152,462.65M SC$

Products Sold Last Year		50,346.87M SC$
Profit Last Year		20,352.91M SC$
Net Profit Last Year		10,685.28M SC$
Products Sold Last Month		601.70M SC$
Profit Last Month		-698.27M SC$
Net Profit Last Month		-698.27M SC$
Assets		193,145.72M SC$
Market Value		579,853.78M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,879.80M SC$
Production Last Month		149,887.66
Production Level Last Month		107.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.9
Production Process Effectivity		200
Welfare Index		107.06

Cash Flow Data

Cash at start of previous month		154,284.91M SC$

Salaries Paid		-801.68M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.60M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-4,137.31M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		601.70M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		149,576.93M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		68.9
Share Price		5,798.54 SC$
Earning per Share In Recent Period		84.15 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,501.72M SC$
Salaries Paid		801.31M SC$
Raw Materials Used		1,496.14M SC$
Fixed Property Cost		207.60M SC$
Maintenance Products Used		90.82M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,501.72M SC$	2,595.88M SC$

Year to Date

Income		Cost
41,251.11M
		8,014.21M
		13,786.41M
		2,078.31M
		897.98M
		0.00M
		0.00M
41,251.11M		24,776.92M

Last Year

Income		Cost
50,346.87M
		9,616.82M
		16,837.76M
		2,495.24M
		1,044.14M
		0.00M
		0.00M
50,346.87M		29,993.96M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	65,000	65,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	18,300	18,300	30,000
Medium Level Manager	14,000	14,000	39,600
High Level Manager	6,700	6,700	49,500
Executive	2,300	2,300	103,500
High Tech Engineer	74,500	74,500	39,900
High Tech Senior	17,900	17,900	63,000
High Tech Executive	2,040	2,040	126,000

Total:	321,740	321,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	98,313	units	15,000	6.6	175	2,782 SC$	1,693 SC$
Chemicals	1,779,620	tons	150,000	11.9	185	2,712 SC$	1,510 SC$
Electric Power	3,843	million kwhs	350	11	185	183,141 SC$	97,680 SC$
Factory Maintenance	1,652	units	144	11.5	184	708,876 SC$	385,050 SC$
High Tech Services	304,877	units	25,000	12.2	176	2,815 SC$	1,616 SC$
Lithium	2,831	tons	400	7.1	180	179,844 SC$	99,820 SC$
Minerals	6,892	tons	50,000	0.1	172	3,761 SC$	2,190 SC$
Mobile Devices	69,621	devices	8,000	8.7	183	24,023 SC$	13,137 SC$
Household Products	158,493	tons	17,500	9.1	174	9,935 SC$	5,738 SC$
Robotics	942	units	76	12.4	180	425,360 SC$	237,070 SC$
Rubber	10,083	tons	1,250	8.1	177	4,276 SC$	2,415 SC$
Services	322,219	units	25,000	12.9	175	1,813 SC$	1,160 SC$
Software	362,246	units	30,000	12.1	178	2,675 SC$	1,563 SC$

Product Offered

Market Situation for Pharmaceutical Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.02

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

140,000

Estimated Production This Month

140,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Mananga

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip