Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 7 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 7 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.13 GC 
Located in:     Pekatto 
Controlled by:     Pekatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,487.64M SC$ 
Cash Available Now  58,538.20M SC$Corporate cash
     
Products Sold Last Year  36,720.70M SC$ 
Profit Last Year  6,451.60M SC$ 
Net Profit Last Year  3,387.09M SC$ 
Products Sold Last Month  3,653.28M SC$ 
Profit Last Month  996.82M SC$Profit
Net Profit Last Month  523.33M SC$Net Profit
Assets  92,781.54M SC$Corporate assets
Market Value  191,069.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,241.62M SC$Value of materials
Production Last Month  125,101.94Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  178Productivity Index
Welfare Index  100.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,532.55M SC$ 
     
Salaries Paid  -660.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -152.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -98.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.05M SC$Tax payments
Profit Payment Paid  -348.89M SC$ 
Upgrades Bought  -575.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,653.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,050.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.8Price earning ratio
Share Price  1,910.69  SC$Share price
Earning per Share In Recent Period  40.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,487.64M SC$   
Salaries Paid     660.74M SC$Salary Cost
Raw Materials Used     1,751.47M SC$Cost of Material used
Fixed Property Cost     152.38M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,487.64M SC$  2,662.38M SC$ 
Year to Date
Income   Cost  
30,450.29M   
   5,952.66M 
   15,748.74M 
   1,115.87M 
   759.98M 
   0.00M 
   0.00M 
30,450.29M  23,577.25M 
Last Year
Income   Cost  
36,720.70M   
   7,951.85M 
   20,791.33M 
   805.97M 
   719.94M 
   0.00M 
   0.00M 
36,720.70M  30,269.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,060  114,060  15,900 
Medium Level Worker  106,640  106,640  20,700 
High Level Worker  45,660  45,660  24,000 
Low Level Manager  13,510  13,510  30,000 
Medium Level Manager  10,030  10,030  39,600 
High Level Manager  4,050  4,050  49,500 
Executive  1,190  1,190  103,500 
High Tech Engineer  29,794  29,794  39,900 
High Tech Senior  6,614  6,614  63,000 
High Tech Executive  638  638  126,000 
     
Total:  332,186Number of Employees 332,186   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,594 million kwhs    450    3.5    179    777,089 SC$    434,700 SC$
Factory Maintenance    625 units    104    6    187    1.05M SC$    558,700 SC$
High Tech Services    22,420 units    5,000    4.5    183    3,127 SC$    1,530 SC$
Milk    1,165,569 m3s    297,500    3.9    180    4,650 SC$    2,567 SC$
Robotics    7 units    1    7    178    462,503 SC$    258,210 SC$
Services    55,713 units    5,000    11.1    180    2,249 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Butter 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pekatto

Back to main country page

Image  

Back to my home page