Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 23 4484
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 23 4286 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.08 GC 
Located in:     The Kingdom of Sonno bet 
Controlled by:     The Kingdom of Sonno bet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,165.80M SC$ 
Cash Available Now  80,264.07M SC$Corporate cash
     
Products Sold Last Year  37,895.26M SC$ 
Profit Last Year  8,785.70M SC$ 
Net Profit Last Year  4,612.49M SC$ 
Products Sold Last Month  3,179.88M SC$ 
Profit Last Month  717.74M SC$Profit
Net Profit Last Month  376.81M SC$Net Profit
Assets  118,920.15M SC$Corporate assets
Market Value  298,409.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,902.41M SC$Value of materials
Production Last Month  817,817.48Production for the month
Production Level Last Month  119.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,772.96M SC$ 
     
Salaries Paid  -607.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  -1,015.41M SC$ 
Raw Materials Bought  -398.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.32M SC$Tax payments
Profit Payment Paid  -251.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,179.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,256.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.8Price earning ratio
Share Price  2,984.09  SC$Share price
Earning per Share In Recent Period  81.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,165.80M SC$   
Salaries Paid     607.23M SC$Salary Cost
Raw Materials Used     1,529.04M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     112.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,165.80M SC$  2,457.12M SC$ 
Year to Date
Income   Cost  
22,353.86M   
   4,251.75M 
   10,617.98M 
   1,459.73M 
   858.96M 
   0.00M 
   0.00M 
22,353.86M  17,188.42M 
Last Year
Income   Cost  
37,895.26M   
   7,287.91M 
   17,886.57M 
   2,501.21M 
   1,433.87M 
   0.00M 
   0.00M 
37,895.26M  29,109.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  40,000  40,000  24,000 
Low Level Manager  12,100  12,100  30,000 
Medium Level Manager  8,600  8,600  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,320  1,320  103,500 
High Tech Engineer  44,700  44,700  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  272,710Number of Employees 272,710   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    284,119 tons    35,000    8.1    175    2,711 SC$    1,607 SC$
Displays    58,828 displays    9,000    6.5    179    3,857 SC$    2,295 SC$
Electric Components    688,466 units    62,500    11    178    3,304 SC$    1,857 SC$
Electric Motors    71,214 units    7,000    10.2    174    3,756 SC$    2,682 SC$
Electric Power    7,295 million kwhs    1,000    7.3    185    87,561 SC$    46,206 SC$
Factory Maintenance    913 units    103    8.9    175    1.21M SC$    694,600 SC$
Glass    21,252 tons    6,000    3.5    179    2,919 SC$    1,631 SC$
High Tech Services    51,563 units    7,500    6.9    178    3,213 SC$    1,782 SC$
Lead    11,773 tons    1,500    7.8    178    42,481 SC$    23,868 SC$
Machine Parts    141,113 units    40,000    3.5    181    2,978 SC$    1,646 SC$
Mobile Devices    79,595 devices    8,500    9.4    184    30,060 SC$    16,233 SC$
Plastics    324,392 tons    40,000    8.1    186    2,763 SC$    1,495 SC$
Robotics    620 units    115    5.4    179    413,167 SC$    232,540 SC$
Rubber    19,200 tons    6,250    3.1    185    2,712 SC$    1,451 SC$
Services    63,625 units    7,500    8.5    183    2,587 SC$    1,389 SC$
Steel    113,817 tons    25,000    4.6    182    4,732 SC$    2,597 SC$
Zinc    12,404 tons    1,000    12.4    185    34,530 SC$    18,408 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  687,500 
Estimated Production This Month  687,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sonno bet

Back to main country page

Image  

Back to my home page