Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 21 4484
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,116 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 21 4400 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.97 GC 
Located in:     The Kingdom of Sonno bet 
Controlled by:     The Kingdom of Sonno bet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,025.55M SC$ 
Cash Available Now  90,384.21M SC$Corporate cash
     
Products Sold Last Year  35,198.86M SC$ 
Profit Last Year  8,112.57M SC$ 
Net Profit Last Year  4,259.10M SC$ 
Products Sold Last Month  3,068.23M SC$ 
Profit Last Month  791.94M SC$Profit
Net Profit Last Month  415.77M SC$Net Profit
Assets  126,149.04M SC$Corporate assets
Market Value  271,054.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,807.29M SC$Value of materials
Production Last Month  226,015.01Production for the month
Production Level Last Month  119.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,637.36M SC$ 
     
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.58M SC$Tax payments
Profit Payment Paid  -277.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,068.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,358.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.7Price earning ratio
Share Price  2,710.55  SC$Share price
Earning per Share In Recent Period  71.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,025.55M SC$   
Salaries Paid     623.44M SC$Salary Cost
Raw Materials Used     1,301.79M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     142.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,025.55M SC$  2,276.59M SC$ 
Year to Date
Income   Cost  
20,153.29M   
   4,365.94M 
   8,947.08M 
   1,458.13M 
   946.18M 
   0.00M 
   0.00M 
20,153.29M  15,717.32M 
Last Year
Income   Cost  
35,198.86M   
   7,483.14M 
   15,432.86M 
   2,501.59M 
   1,668.69M 
   0.00M 
   0.00M 
35,198.86M  27,086.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  9,300  9,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  47,600  47,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  274,050Number of Employees 274,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    129,464 tons    20,000    6.5    175    3,527 SC$    2,023 SC$
Electric Components    244,561 units    60,000    4.1    172    3,193 SC$    1,857 SC$
Electric Power    6,417 million kwhs    675    9.5    182    86,227 SC$    46,206 SC$
Electronic Components    230,303 units    35,000    6.6    175    2,786 SC$    1,616 SC$
Factory Maintenance    875 units    124    7.1    184    1.28M SC$    694,600 SC$
Glass    599,130 tons    90,000    6.7    185    3,027 SC$    1,631 SC$
High Tech Services    150,208 units    15,000    10    175    3,116 SC$    1,782 SC$
Mobile Devices    40,472 devices    5,000    8.1    179    28,974 SC$    16,233 SC$
Plastics    164,348 tons    25,000    6.6    185    2,830 SC$    1,495 SC$
Robotics    873 units    200    4.4    186    436,612 SC$    232,540 SC$
Services    54,489 units    15,000    3.6    182    2,528 SC$    1,389 SC$
Silver    41 tons    10    4.1    183    1.90M SC$    1.04M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  190,000 
Estimated Production This Month  190,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sonno bet

Back to main country page

Image  

Back to my home page