Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 2 4485
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,116 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 2 4437 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.28 GC 
Located in:     The Kingdom of Sonno bet 
Controlled by:     The Kingdom of Sonno bet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,944.30M SC$ 
Cash Available Now  82,954.23M SC$Corporate cash
     
Products Sold Last Year  35,230.23M SC$ 
Profit Last Year  7,925.19M SC$ 
Net Profit Last Year  4,160.72M SC$ 
Products Sold Last Month  2,930.47M SC$ 
Profit Last Month  648.28M SC$Profit
Net Profit Last Month  340.35M SC$Net Profit
Assets  120,755.92M SC$Corporate assets
Market Value  278,731.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,672.59M SC$Value of materials
Production Last Month  226,032.36Production for the month
Production Level Last Month  119.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,960.39M SC$ 
     
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,628.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -194.48M SC$Tax payments
Profit Payment Paid  -226.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,930.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,009.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.3Price earning ratio
Share Price  2,787.32  SC$Share price
Earning per Share In Recent Period  72.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,944.30M SC$   
Salaries Paid     623.44M SC$Salary Cost
Raw Materials Used     1,313.83M SC$Cost of Material used
Fixed Property Cost     207.78M SC$Fixed Cost
Maintenance Products Used     144.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,944.30M SC$  2,290.01M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
35,230.23M   
   7,484.07M 
   15,632.98M 
   2,492.71M 
   1,695.29M 
   0.00M 
   0.00M 
35,230.23M  27,305.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  9,300  9,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  47,600  47,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  274,050Number of Employees 274,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    250,890 tons    20,000    12.5    176    3,542 SC$    2,023 SC$
Electric Components    751,676 units    60,000    12.5    187    3,486 SC$    1,857 SC$
Electric Power    4,102 million kwhs    675    6.1    185    86,363 SC$    46,206 SC$
Electronic Components    253,790 units    35,000    7.3    187    3,034 SC$    1,616 SC$
Factory Maintenance    354 units    124    2.9    187    1.31M SC$    694,600 SC$
Glass    1,166,245 tons    90,000    13    178    2,919 SC$    1,631 SC$
High Tech Services    209,391 units    15,000    14    186    3,348 SC$    1,782 SC$
Mobile Devices    32,331 devices    5,000    6.5    179    29,266 SC$    16,233 SC$
Plastics    243,913 tons    25,000    9.8    175    2,598 SC$    1,495 SC$
Robotics    2,400 units    200    12    182    418,188 SC$    232,540 SC$
Services    71,347 units    15,000    4.8    174    2,390 SC$    1,389 SC$
Silver    57 tons    10    5.7    181    1.90M SC$    1.04M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  190,000 
Estimated Production This Month  190,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sonno bet

Back to main country page

Image  

Back to my home page