Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 21 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 21 5106 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.19 GC 
Located in:     Proda 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,175.78M SC$ 
Cash Available Now  148,043.40M SC$Corporate cash
     
Products Sold Last Year  76,964.96M SC$ 
Profit Last Year  8,528.47M SC$ 
Net Profit Last Year  2,387.97M SC$ 
Products Sold Last Month  6,415.72M SC$ 
Profit Last Month  737.92M SC$Profit
Net Profit Last Month  206.62M SC$Net Profit
Assets  208,752.95M SC$Corporate assets
Market Value  98,562.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,082.80M SC$Value of materials
Production Last Month  3,822.10Production for the month
Production Level Last Month  123.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  123.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,297.11M SC$ 
     
Salaries Paid  -908.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,218.98M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,748.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -442.75M SC$Tax payments
Profit Payment Paid  -177.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,415.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,867.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  48.9Price earning ratio
Share Price  492.81  SC$Share price
Earning per Share In Recent Period  10.25  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,175.78M SC$   
Salaries Paid     908.87M SC$Salary Cost
Raw Materials Used     3,221.30M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     156.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,218.98M SC$ 
Total:  1,175.78M SC$  5,693.08M SC$ 
Year to Date
Income   Cost  
38,573.06M   
   5,455.28M 
   19,200.25M 
   1,128.29M 
   936.27M 
   0.00M 
   7,330.30M 
38,573.06M  34,050.39M 
Last Year
Income   Cost  
76,964.96M   
   10,908.48M 
   38,775.67M 
   2,257.12M 
   1,872.54M 
   0.00M 
   14,622.69M 
76,964.96M  68,436.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  17,755 
Medium Level Worker  51,750  51,750  23,115 
High Level Worker  37,500  37,500  26,800 
Low Level Manager  20,375  20,375  33,500 
Medium Level Manager  15,400  15,400  44,220 
High Level Manager  7,375  7,375  55,275 
Executive  2,575  2,575  115,575 
High Tech Engineer  83,625  83,625  44,555 
High Tech Senior  18,100  18,100  70,350 
High Tech Executive  2,550  2,550  140,700 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,752 units    4,000    9.4    260    7,290 SC$    2,718 SC$
Books And Newspapers    157,570 units    22,500    7    299    6,015 SC$    1,993 SC$
Building Materials    320,290 units    25,000    12.8    156    3,191 SC$    2,114 SC$
Computers    161,365 systems    10,000    16.1    286    8,012 SC$    2,643 SC$
Electric Components    311,075 units    25,000    12.4    249    6,410 SC$    2,114 SC$
Electric Power    5,150 million kwhs    500    10.3    253    1.13M SC$    418,500 SC$
Electronic Components    119,282 units    25,000    4.8    301    4,990 SC$    1,646 SC$
Factory Maintenance    1,710 units    95    18    294    1.69M SC$    558,700 SC$
High Tech Services    202,731 units    20,000    10.1    287    5,058 SC$    1,676 SC$
Industrial Equipment    339,581 units    25,000    13.6    241    6,776 SC$    2,235 SC$
Mercury    4,681 tons    900    5.2    300    88,413 SC$    29,160 SC$
Mobile Devices    15,246 devices    3,000    5.1    301    47,615 SC$    15,704 SC$
Household Products    24,767 tons    2,000    12.4    257    19,687 SC$    6,493 SC$
Robotics    3,516 units    251    14    219    782,893 SC$    258,210 SC$
Services    74,192 units    10,000    7.4    298    3,754 SC$    1,238 SC$
Software    239,089 units    15,000    15.9    218    6,135 SC$    2,023 SC$
Trucks    675 trucks    100    6.8    296    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,100.16 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page