Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 13 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 13 5028 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.85 GC 
Located in:     Proda 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,945.77M SC$ 
Cash Available Now  18,728.19M SC$Corporate cash
     
Products Sold Last Year  60,700.99M SC$ 
Profit Last Year  9,046.83M SC$ 
Net Profit Last Year  2,171.24M SC$ 
Products Sold Last Month  5,231.67M SC$ 
Profit Last Month  923.38M SC$Profit
Net Profit Last Month  221.61M SC$Net Profit
Assets  68,750.33M SC$Corporate assets
Market Value  90,496.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,675.24M SC$Value of materials
Production Last Month  1,015,092.18Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  121.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  12,721.00M SC$ 
     
Salaries Paid  -629.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -994.02M SC$ 
Fixed Property Cost  -188.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -554.03M SC$Tax payments
Profit Payment Paid  -295.48M SC$ 
Upgrades Bought  -210.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,231.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  15,080.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  49.8Price earning ratio
Share Price  452.48  SC$Share price
Earning per Share In Recent Period  9.37  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,945.77M SC$   
Salaries Paid     630.76M SC$Salary Cost
Raw Materials Used     2,400.81M SC$Cost of Material used
Fixed Property Cost     188.28M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     994.02M SC$ 
Total:  4,945.77M SC$  4,316.71M SC$ 
Year to Date
Income   Cost  
45,560.96M   
   5,671.18M 
   21,540.81M 
   1,692.35M 
   925.61M 
   0.00M 
   8,617.87M 
45,560.96M  38,447.81M 
Last Year
Income   Cost  
60,700.99M   
   7,561.03M 
   29,014.19M 
   2,254.87M 
   1,256.81M 
   0.00M 
   11,567.27M 
60,700.99M  51,654.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,120  112,120  15,900 
Medium Level Worker  87,520  87,520  20,700 
High Level Worker  19,080  19,080  24,000 
Low Level Manager  18,280  18,280  30,000 
Medium Level Manager  9,860  9,860  39,600 
High Level Manager  3,436  3,436  49,500 
Executive  1,222  1,222  103,500 
High Tech Engineer  40,232  40,232  39,900 
High Tech Senior  8,716  8,716  63,000 
High Tech Executive  1,008  1,008  126,000 
     
Total:  301,474Number of Employees 301,474   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    254,104 tons    40,000    6.4    181    6,181 SC$    3,321 SC$
Bricks    1,238,706 tons    90,000    13.8    182    4,488 SC$    2,265 SC$
Chemicals    55,732 tons    6,250    8.9    180    4,061 SC$    2,114 SC$
Electric Power    4,189 million kwhs    600    7    185    837,830 SC$    418,500 SC$
Factory Maintenance    936 units    104    9    177    1.07M SC$    558,700 SC$
Glass    36,286 tons    3,500    10.4    181    4,065 SC$    2,174 SC$
High Tech Services    57,910 units    7,500    7.7    182    3,100 SC$    1,676 SC$
Lead    24,197 tons    1,500    16.1    175    73,530 SC$    41,310 SC$
Plastics    359,796 tons    37,500    9.6    171    2,956 SC$    1,706 SC$
Robotics    2,606 units    218    12    177    491,459 SC$    258,210 SC$
Services    48,712 units    7,500    6.5    180    2,291 SC$    1,238 SC$
Steel    319,157 tons    35,000    9.1    180    8,320 SC$    4,334 SC$
Wood    433,949 tons    35,000    12.4    186    4,462 SC$    2,268 SC$
Zinc    13,036 tons    1,250    10.4    178    59,597 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Building Materials 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page