Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 2 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 2 4858 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.46 GC 
Located in:     Proda 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,430.47M SC$ 
Cash Available Now  23,162.46M SC$Corporate cash
     
Products Sold Last Year  65,549.53M SC$ 
Profit Last Year  7,772.57M SC$ 
Net Profit Last Year  3,109.03M SC$ 
Products Sold Last Month  5,407.19M SC$ 
Profit Last Month  661.78M SC$Profit
Net Profit Last Month  264.71M SC$Net Profit
Assets  -162,443.83M SC$Corporate assets
Market Value  128,369.42M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  20,311.98M SC$Value of materials
Production Last Month  1,097,403.77Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  16,434.38M SC$ 
     
Salaries Paid  -616.19M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -1,027.36M SC$ 
Fixed Property Cost  -188.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -458.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -397.07M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -217.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,407.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  18,924.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  48.9Price earning ratio
Share Price  641.85  SC$Share price
Earning per Share In Recent Period  13.34  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,430.47M SC$   
Salaries Paid     616.19M SC$Salary Cost
Raw Materials Used     2,771.88M SC$Cost of Material used
Fixed Property Cost     188.01M SC$Fixed Cost
Maintenance Products Used     124.01M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     1,027.36M SC$ 
Total:  5,430.47M SC$  4,740.78M SC$ 
Year to Date
Income   Cost  
38,106.67M   
   4,313.89M 
   19,501.85M 
   1,316.67M 
   868.06M 
   93.33M 
   7,249.11M 
38,106.67M  33,342.92M 
Last Year
Income   Cost  
65,549.53M   
   7,394.84M 
   33,962.28M 
   2,257.59M 
   1,539.37M 
   160.00M 
   12,462.86M 
65,549.53M  57,776.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
BlackRock    30.00B SC$    12.0%    5145/09/05
Avanroa Network    30.00B SC$    12.0%    5147/09/06
BlackRock    30.00B SC$    12.0%    5148/11/06
Avanroa Network    30.00B SC$    12.0%    5150/08/05
The Grand State of Anna Toba    30.00B SC$    12.0%    5151/11/06
The Grand State of Anna Toba    30.00B SC$    12.0%    5151/12/06
Avanroa Network    30.00B SC$    12.0%    5152/04/06
Gokuland    30.00B SC$    12.0%    5154/04/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,500  90,500  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  17,225  17,225  30,000 
Medium Level Manager  9,675  9,675  39,600 
High Level Manager  3,660  3,660  49,500 
Executive  950  950  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  8,925  8,925  63,000 
High Tech Executive  930  930  126,000 
     
Total:  285,865Number of Employees 285,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    147,386 tons    10,000    14.7    173    3,944 SC$    2,114 SC$
Electric Power    10,075 million kwhs    750    13.4    177    792,752 SC$    418,500 SC$
Factory Maintenance    1,488 units    124    12    178    1.07M SC$    558,700 SC$
Gas    126,717 units    12,500    10.1    185    7,329 SC$    3,807 SC$
High Tech Services    356,752 units    25,000    14.3    176    2,968 SC$    1,676 SC$
Robotics    574 units    64    9    177    495,501 SC$    258,210 SC$
Services    196,776 units    25,000    7.9    173    2,166 SC$    1,238 SC$
Wood    2,420,811 tons    350,000    6.9    181    4,283 SC$    2,268 SC$
Image  

Product Offered

Market Situation for Paper 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page