Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 19 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     public corporation 
Founded:     March 19 4570 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.10 GC 
Located in:     Mineralia 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,640.86M SC$ 
Cash Available Now  9,842.32M SC$Corporate cash
     
Products Sold Last Year  68,106.77M SC$ 
Profit Last Year  8,669.38M SC$ 
Net Profit Last Year  3,007.04M SC$ 
Products Sold Last Month  5,640.41M SC$ 
Profit Last Month  731.57M SC$Profit
Net Profit Last Month  292.63M SC$Net Profit
Assets  68,378.64M SC$Corporate assets
Market Value  119,783.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,921.47M SC$Value of materials
Production Last Month  1,094,493.77Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  6,993.08M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,071.68M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,408.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -438.94M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,640.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  6,865.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  48.1Price earning ratio
Share Price  598.92  SC$Share price
Earning per Share In Recent Period  12.84  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,640.86M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     2,868.57M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     110.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,071.68M SC$ 
Total:  5,640.86M SC$  4,899.30M SC$ 
Year to Date
Income   Cost  
45,300.96M   
   5,289.45M 
   22,909.12M 
   1,502.88M 
   881.81M 
   0.00M 
   8,606.64M 
45,300.96M  39,189.91M 
Last Year
Income   Cost  
68,106.77M   
   7,933.48M 
   34,979.10M 
   2,253.64M 
   1,335.50M 
   0.00M 
   12,935.68M 
68,106.77M  59,437.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    36,930 tons    2,750    13.4    184    54,242 SC$    27,540 SC$
Electric Power    5,660 million kwhs    500    11.3    180    799,711 SC$    418,500 SC$
Factory Maintenance    763 units    109    7    181    1.09M SC$    558,700 SC$
High Tech Services    49,682 units    10,000    5    178    2,978 SC$    1,676 SC$
Lead    12,545 tons    2,250    5.6    181    77,979 SC$    41,310 SC$
Minerals    660,925 tons    40,000    16.5    178    5,172 SC$    2,754 SC$
Oil    290,145 tons    22,500    12.9    183    3,787 SC$    1,960 SC$
Platinum    29 tons    3    11.5    185    114.11M SC$    55.89M SC$
Potassium    361,132 tons    40,000    9    174    5,245 SC$    2,916 SC$
Robotics    2,551 units    189    13.5    178    485,168 SC$    258,210 SC$
Rubber    983,211 tons    85,000    11.6    181    4,889 SC$    2,592 SC$
Services    80,656 units    10,000    8.1    187    2,387 SC$    1,238 SC$
Sulfur    581,862 tons    50,000    11.6    183    4,544 SC$    2,333 SC$
Zinc    23,881 tons    3,000    8    183    61,588 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page