Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 12 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kanzai Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 12 4749 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.71 GC 
Located in:     Mineralia 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,134.86M SC$ 
Cash Available Now  16,022.14M SC$Corporate cash
     
Products Sold Last Year  61,626.17M SC$ 
Profit Last Year  10,640.32M SC$ 
Net Profit Last Year  2,553.68M SC$ 
Products Sold Last Month  5,111.76M SC$ 
Profit Last Month  902.67M SC$Profit
Net Profit Last Month  216.64M SC$Net Profit
Assets  70,047.22M SC$Corporate assets
Market Value  110,753.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,997.55M SC$Value of materials
Production Last Month  3,769.27Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  12,917.84M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -971.23M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,866.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -541.60M SC$Tax payments
Profit Payment Paid  -288.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,111.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  13,360.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  51.9Price earning ratio
Share Price  553.77  SC$Share price
Earning per Share In Recent Period  10.66  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,134.86M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,152.86M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     98.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     971.23M SC$ 
Total:  5,134.86M SC$  4,223.85M SC$ 
Year to Date
Income   Cost  
30,707.46M   
   4,885.32M 
   12,926.52M 
   1,125.55M 
   585.96M 
   0.00M 
   5,842.46M 
30,707.46M  25,365.82M 
Last Year
Income   Cost  
61,626.17M   
   9,768.79M 
   26,124.73M 
   2,251.74M 
   1,135.84M 
   0.00M 
   11,704.76M 
61,626.17M  50,985.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    51,604 units    4,000    12.9    183    5,437 SC$    2,718 SC$
Books And Newspapers    201,368 units    22,500    8.9    186    3,777 SC$    1,993 SC$
Building Materials    393,281 units    25,000    15.7    178    3,766 SC$    2,114 SC$
Computers    110,731 systems    10,000    11.1    179    4,758 SC$    2,643 SC$
Electric Components    404,995 units    25,000    16.2    174    3,966 SC$    2,114 SC$
Electric Power    4,173 million kwhs    500    8.3    177    760,106 SC$    418,500 SC$
Electronic Components    227,832 units    25,000    9.1    178    2,941 SC$    1,646 SC$
Factory Maintenance    570 units    95    6    185    1.13M SC$    558,700 SC$
High Tech Services    255,892 units    20,000    12.8    177    3,026 SC$    1,676 SC$
Industrial Equipment    353,556 units    25,000    14.1    185    4,561 SC$    2,235 SC$
Mercury    9,709 tons    900    10.8    186    57,556 SC$    29,160 SC$
Mobile Devices    38,422 devices    3,000    12.8    184    31,721 SC$    15,704 SC$
Household Products    27,623 tons    2,000    13.8    182    12,038 SC$    6,493 SC$
Robotics    2,939 units    251    11.7    182    500,218 SC$    258,210 SC$
Services    158,801 units    10,000    15.9    185    2,383 SC$    1,238 SC$
Software    222,409 units    15,000    14.8    180    3,717 SC$    2,023 SC$
Trucks    1,134 trucks    100    11.3    179    5.05M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page