Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 16 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Services

Product:     Services 
Latest Market Price:  Market Price  1,234 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 16 4991 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.73 GC 
Located in:     The Grand State of Shani 
Controlled by:     The Grand State of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,001.66M SC$ 
Cash Available Now  152,868.75M SC$Corporate cash
     
Products Sold Last Year  34,203.90M SC$ 
Profit Last Year  12,640.70M SC$ 
Net Profit Last Year  6,636.37M SC$ 
Products Sold Last Month  2,781.72M SC$ 
Profit Last Month  994.23M SC$Profit
Net Profit Last Month  521.97M SC$Net Profit
Assets  187,417.51M SC$Corporate assets
Market Value  369,630.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,561.96M SC$Value of materials
Production Last Month  1,105,884.54Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,779.07M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,130.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.27M SC$Tax payments
Profit Payment Paid  -347.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,781.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,867.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,696.31  SC$Share price
Earning per Share In Recent Period  60.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,001.66M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     763.83M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     102.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,001.66M SC$  1,783.90M SC$ 
Year to Date
Income   Cost  
2,781.72M   
   709.44M 
   768.02M 
   208.00M 
   102.03M 
   0.00M 
   0.00M 
2,781.72M  1,787.49M 
Last Year
Income   Cost  
34,203.90M   
   8,514.58M 
   9,294.80M 
   2,494.72M 
   1,259.10M 
   0.00M 
   0.00M 
34,203.90M  21,563.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,410  104,410  15,900 
Medium Level Worker  75,240  75,240  20,700 
High Level Worker  15,120  15,120  24,000 
Low Level Manager  24,564  24,564  30,000 
Medium Level Manager  14,376  14,376  39,600 
High Level Manager  6,178  6,178  49,500 
Executive  2,297  2,297  103,500 
High Tech Engineer  53,673  53,673  39,900 
High Tech Senior  12,279  12,279  63,000 
High Tech Executive  1,397  1,397  126,000 
     
Total:  309,534Number of Employees 309,534   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    439,919 units    42,500    10.4    179    3,018 SC$    1,691 SC$
Books And Newspapers    81,672 units    14,000    5.8    184    3,582 SC$    1,993 SC$
Computers    120,506 systems    10,000    12.1    182    4,826 SC$    2,643 SC$
Electric Power    1,936 million kwhs    300    6.5    173    741,794 SC$    434,700 SC$
Factory Maintenance    928 units    114    8.1    178    988,902 SC$    558,700 SC$
High Tech Services    88,255 units    10,000    8.8    186    3,148 SC$    1,676 SC$
Mobile Devices    22,978 devices    2,000    11.5    179    27,967 SC$    15,704 SC$
Household Products    56,110 tons    6,000    9.4    181    11,879 SC$    6,493 SC$
Robotics    797 units    150    5.3    187    485,482 SC$    258,210 SC$
Software    56,998 units    12,500    4.6    182    3,676 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Shani

Back to main country page

Image  

Back to my home page