Simcountry: Corporation page for: Malramo Coal

Malramo Coal

Product:				Coal
Latest Market Price:				2,624 SC$ per ton
Corporation Type:				private corporation
Founded:				March 11 5309
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				46.99 GC
Located in:				The Commonwealth of Donna tamar
Controlled by:				Trahern Enterprises
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,820.01M SC$
Cash Available Now		116,854.07M SC$

Products Sold Last Year		69,588.71M SC$
Profit Last Year		41,672.85M SC$
Net Profit Last Year		17,502.60M SC$
Products Sold Last Month		5,850.54M SC$
Profit Last Month		3,515.25M SC$
Net Profit Last Month		1,476.40M SC$
Assets		173,351.82M SC$
Market Value		1,104,176.21M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		21,775.46M SC$
Production Last Month		753,217.12
Production Level Last Month		95.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		224
Welfare Index		95.34

Available Natural Resource

Resource		Coal
Remaining		948,739,148

Cash Flow Data

Cash at start of previous month		110,914.47M SC$

Salaries Paid		-267.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,111.60M SC$
Fixed Property Cost		-188.04M SC$
Maintenance Products Bought		-108.56M SC$
Raw Materials Bought		-1,032.63M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,054.57M SC$
Profit Payment Paid		-1,968.54M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,850.54M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		111,034.06M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		75.7
Share Price		11,041.76 SC$
Earning per Share In Recent Period		145.90 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,820.01M SC$
Salaries Paid		267.15M SC$
Raw Materials Used		653.98M SC$
Fixed Property Cost		188.04M SC$
Maintenance Products Used		111.73M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,111.60M SC$
Total:	5,820.01M SC$	2,332.50M SC$

Year to Date

Income		Cost
34,845.13M
		1,602.04M
		3,974.12M
		1,127.71M
		670.36M
		0.00M
		6,620.55M
34,845.13M		13,994.78M

Last Year

Income		Cost
69,588.71M
		3,204.64M
		7,896.67M
		2,255.48M
		1,340.71M
		0.00M
		13,218.36M
69,588.71M		27,915.86M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	116,080	116,080	5,300
Medium Level Worker	123,760	123,760	6,900
High Level Worker	40,800	40,800	8,000
Low Level Manager	20,752	20,752	10,000
Medium Level Manager	14,740	14,740	13,200
High Level Manager	8,672	8,672	16,500
Executive	2,848	2,848	34,500
High Tech Engineer	39,720	39,720	13,300
High Tech Senior	9,060	9,060	21,000
High Tech Executive	1,148	1,148	42,000

Total:	377,580	377,580

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	3,261,225	tons	100,000	32.6	297	4,578 SC$	1,510 SC$
Electric Power	13,087	million kwhs	375	34.9	299	296,166 SC$	97,680 SC$
Factory Maintenance	1,177	units	104	11.3	279	1.07M SC$	385,050 SC$
High Tech Services	431,709	units	12,500	34.5	299	4,752 SC$	1,614 SC$
Robotics	1,370	units	113	12.2	171	638,904 SC$	237,070 SC$
Services	55,592	units	12,500	4.4	151	1,784 SC$	1,163 SC$

Product Offered

Market Situation for Coal

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.64

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

790,000

Estimated Production This Month

790,000

Trade Strategies

	Sale Strategy	Start at 293% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Trahern Enterprises

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip