Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 24 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rubata Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     December 24 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The United Kingdom of Papore 
Controlled by:     The United Kingdom of Papore 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,265.47M SC$ 
Cash Available Now  150,753.44M SC$Corporate cash
     
Products Sold Last Year  41,034.63M SC$ 
Profit Last Year  14,341.95M SC$ 
Net Profit Last Year  7,529.52M SC$ 
Products Sold Last Month  3,280.64M SC$ 
Profit Last Month  1,068.92M SC$Profit
Net Profit Last Month  561.18M SC$Net Profit
Assets  186,728.99M SC$Corporate assets
Market Value  398,673.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,334.20M SC$Value of materials
Production Last Month  602,888.97Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,799.00M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  -843.65M SC$ 
Raw Materials Bought  -207.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.68M SC$Tax payments
Profit Payment Paid  -374.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,280.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,487.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,986.74  SC$Share price
Earning per Share In Recent Period  66.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,265.47M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,272.05M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     88.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,265.47M SC$  2,205.67M SC$ 
Year to Date
Income   Cost  
16,355.25M   
   3,181.86M 
   6,269.66M 
   1,042.86M 
   469.74M 
   0.00M 
   0.00M 
16,355.25M  10,964.12M 
Last Year
Income   Cost  
41,034.63M   
   7,638.07M 
   15,446.53M 
   2,502.48M 
   1,105.60M 
   0.00M 
   0.00M 
41,034.63M  26,692.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,423,672 tons    190,000    7.5    180    5,127 SC$    2,869 SC$
Chemicals    64,130 tons    5,000    12.8    182    3,847 SC$    2,114 SC$
Electric Power    621 million kwhs    125    5    180    750,723 SC$    434,700 SC$
Factory Maintenance    1,043 units    104    10    180    1.00M SC$    558,700 SC$
High Tech Services    8,809 units    1,500    5.9    180    2,978 SC$    1,676 SC$
Robotics    795 units    101    7.9    182    464,156 SC$    258,210 SC$
Services    43,694 units    5,000    8.7    181    2,222 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Milk 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Papore

Back to main country page

Image  

Back to my home page