Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 12 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papara Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 12 5089 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.47 GC 
Located in:     The Empire of Shoresh 
Controlled by:     The Empire of Shoresh 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,497.68M SC$ 
Cash Available Now  160,652.79M SC$Corporate cash
     
Products Sold Last Year  42,586.68M SC$ 
Profit Last Year  13,847.62M SC$ 
Net Profit Last Year  7,270.00M SC$ 
Products Sold Last Month  3,464.87M SC$ 
Profit Last Month  1,129.25M SC$Profit
Net Profit Last Month  592.86M SC$Net Profit
Assets  197,978.12M SC$Corporate assets
Market Value  387,151.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,867.38M SC$Value of materials
Production Last Month  209,132.01Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,228.58M SC$ 
     
Salaries Paid  -499.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,931.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.78M SC$Tax payments
Profit Payment Paid  -395.24M SC$ 
Upgrades Bought  -223.99M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,464.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,095.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  3,871.52  SC$Share price
Earning per Share In Recent Period  66.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,497.68M SC$   
Salaries Paid     499.92M SC$Salary Cost
Raw Materials Used     1,532.06M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,497.68M SC$  2,337.48M SC$ 
Year to Date
Income   Cost  
10,411.26M   
   1,499.87M 
   4,637.42M 
   624.06M 
   291.80M 
   0.00M 
   0.00M 
10,411.26M  7,053.15M 
Last Year
Income   Cost  
42,586.68M   
   5,999.13M 
   19,087.85M 
   2,497.72M 
   1,154.36M 
   0.00M 
   0.00M 
42,586.68M  28,739.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 233.5. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  12,373 
Medium Level Worker  101,000  101,000  16,109 
High Level Worker  51,000  51,000  18,677 
Low Level Manager  13,900  13,900  23,346 
Medium Level Manager  10,400  10,400  30,817 
High Level Manager  3,250  3,250  38,521 
Executive  1,000  1,000  80,544 
High Tech Engineer  32,900  32,900  31,050 
High Tech Senior  6,900  6,900  49,027 
High Tech Executive  720  720  98,053 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    297,497 tons    67,500    4.4    182    6,527 SC$    3,143 SC$
Electric Power    672 million kwhs    200    3.4    185    807,791 SC$    434,700 SC$
Factory Maintenance    1,207 units    104    11.6    181    1.00M SC$    558,700 SC$
High Tech Services    35,700 units    7,500    4.8    175    2,934 SC$    1,676 SC$
Milk    1,360,065 m3s    107,500    12.7    183    4,748 SC$    2,567 SC$
Peanuts    296,383 tons    35,000    8.5    174    5,426 SC$    3,171 SC$
Robotics    10 units    1    10.1    174    441,856 SC$    258,210 SC$
Services    36,507 units    5,000    7.3    176    1,924 SC$    1,238 SC$
Sugar    368,690 tons    55,000    6.7    183    3,943 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shoresh

Back to main country page

Image  

Back to my home page