Simcountry: Corporation page for: Calhan Electric Components

Calhan Electric Components

Product:				Electric Components
Latest Market Price:				1,812 SC$ per unit
Corporation Type:				state corporation
Founded:				April 24 5236
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.27 GC
Located in:				The Republic of Daras
Controlled by:				The Republic of Daras
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,103.95M SC$
Cash Available Now		93,558.31M SC$

Products Sold Last Year		46,879.11M SC$
Profit Last Year		18,228.26M SC$
Net Profit Last Year		9,629.77M SC$
Products Sold Last Month		3,321.13M SC$
Profit Last Month		1,141.42M SC$
Net Profit Last Month		599.25M SC$
Assets		129,190.77M SC$
Market Value		452,769.81M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		7,879.85M SC$
Production Last Month		1,083,671.61
Production Level Last Month		108.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.2
Production Process Effectivity		200
Welfare Index		108.37

Cash Flow Data

Cash at start of previous month		89,695.73M SC$

Salaries Paid		-749.75M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.41M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,862.43M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-342.43M SC$
Profit Payment Paid		-399.50M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,321.13M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		89,454.36M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		58.8
Share Price		4,527.70 SC$
Earning per Share In Recent Period		76.98 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,103.95M SC$
Salaries Paid		749.75M SC$
Raw Materials Used		1,435.90M SC$
Fixed Property Cost		208.41M SC$
Maintenance Products Used		61.91M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,103.95M SC$	2,455.97M SC$

Year to Date

Income		Cost
26,308.39M
		5,248.87M
		9,211.15M
		1,457.62M
		437.37M
		0.00M
		0.00M
26,308.39M		16,355.02M

Last Year

Income		Cost
46,879.11M
		8,998.84M
		16,402.01M
		2,497.78M
		752.21M
		0.00M
		0.00M
46,879.11M		28,650.85M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	107,000	107,000	15,900
Medium Level Worker	89,000	89,000	20,700
High Level Worker	47,000	47,000	24,000
Low Level Manager	16,300	16,300	30,000
Medium Level Manager	11,500	11,500	39,600
High Level Manager	4,300	4,300	49,500
Executive	1,600	1,600	103,500
High Tech Engineer	52,200	52,200	39,900
High Tech Senior	11,400	11,400	63,000
High Tech Executive	1,600	1,600	126,000

Total:	341,900	341,900

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	292,673	tons	35,000	8.4	179	5,633 SC$	3,140 SC$
Chemicals	250,517	tons	25,000	10	177	2,625 SC$	1,510 SC$
Copper	31,720	tons	60,000	0.5	174	5,325 SC$	3,059 SC$
Electric Power	3,365	million kwhs	300	11.2	178	171,201 SC$	97,680 SC$
Factory Maintenance	686	units	102	6.8	176	670,617 SC$	385,050 SC$
High Tech Services	117,872	units	12,500	9.4	173	2,762 SC$	1,616 SC$
Iron	118,603	tons	20,000	5.9	175	3,951 SC$	2,254 SC$
Lithium	9,265	tons	1,500	6.2	180	179,403 SC$	99,820 SC$
Mercury	3,491	tons	500	7	180	59,447 SC$	33,005 SC$
Plastics	410,210	tons	45,000	9.1	182	3,060 SC$	1,661 SC$
Robotics	1,235	units	126	9.8	183	436,345 SC$	237,070 SC$
Services	39,071	units	7,500	5.2	184	1,975 SC$	1,124 SC$
Zinc	1,142	tons	1,250	0.9	188	56,902 SC$	30,107 SC$

Product Offered

Market Situation for Electric Components

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.60

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 210% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Republic of Daras

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip