Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 24 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ella quant Services
Product:     Services 
Latest Market Price:  Market Price  1,124 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 24 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.14 GC 
Located in:     The Republic of Daras 
Controlled by:     The Republic of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,530.01M SC$ 
Cash Available Now  52,501.69M SC$Corporate cash
     
Products Sold Last Year  28,170.92M SC$ 
Profit Last Year  13,324.22M SC$ 
Net Profit Last Year  6,995.22M SC$ 
Products Sold Last Month  2,456.87M SC$ 
Profit Last Month  1,190.00M SC$Profit
Net Profit Last Month  624.75M SC$Net Profit
Assets  72,935.14M SC$Corporate assets
Market Value  308,742.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,481.37M SC$Value of materials
Production Last Month  1,381,213.81Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  147Quality Index
Quality of the Product  163.4Output Product Quality
Production Process Effectivity  146Productivity Index
Welfare Index  108.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,758.25M SC$ 
     
Salaries Paid  -746.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -21.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -369.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.00M SC$Tax payments
Profit Payment Paid  -416.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,456.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,304.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.9Price earning ratio
Share Price  3,087.43  SC$Share price
Earning per Share In Recent Period  56.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,530.01M SC$   
Salaries Paid     746.15M SC$Salary Cost
Raw Materials Used     474.94M SC$Cost of Material used
Fixed Property Cost     21.12M SC$Fixed Cost
Maintenance Products Used     26.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,530.01M SC$  1,268.73M SC$ 
Year to Date
Income   Cost  
16,101.28M   
   5,235.97M 
   3,301.56M 
   92.97M 
   173.01M 
   0.00M 
   0.00M 
16,101.28M  8,803.51M 
Last Year
Income   Cost  
28,170.92M   
   9,046.26M 
   5,567.04M 
   19.79M 
   213.60M 
   0.00M 
   0.00M 
28,170.92M  14,846.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  126,140  126,140  15,900 
Medium Level Worker  87,960  87,960  20,700 
High Level Worker  21,480  21,480  24,000 
Low Level Manager  22,656  22,656  30,000 
Medium Level Manager  13,104  13,104  39,600 
High Level Manager  5,012  5,012  49,500 
Executive  2,138  2,138  103,500 
High Tech Engineer  52,242  52,242  39,900 
High Tech Senior  11,166  11,166  63,000 
High Tech Executive  1,238  1,238  126,000 
     
Total:  343,136Number of Employees 343,136   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    258,227 units    42,500    6.1    184    2,367 SC$    1,359 SC$
Books And Newspapers    65,846 units    14,000    4.7    185    3,128 SC$    1,752 SC$
Computers    125,661 systems    10,000    12.6    176    3,731 SC$    2,114 SC$
Electric Power    3,211 million kwhs    250    12.8    181    179,009 SC$    97,680 SC$
Factory Maintenance    328 units    43    7.6    178    675,325 SC$    385,050 SC$
High Tech Services    49,283 units    10,000    4.9    176    2,811 SC$    1,616 SC$
Mobile Devices    10,805 devices    2,000    5.4    177    23,361 SC$    13,137 SC$
Household Products    9,069 tons    6,000    1.5    182    10,409 SC$    5,738 SC$
Robotics    892 units    70    12.7    181    434,983 SC$    237,070 SC$
Software    80,338 units    12,500    6.4    182    3,254 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 153% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Daras

Back to main country page
Image  

Back to my home page