Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 25 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bakeree Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,860 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 25 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.74 GC 
Located in:     The Republic of Daras 
Controlled by:     The Republic of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,198.01M SC$ 
Cash Available Now  55,073.11M SC$Corporate cash
     
Products Sold Last Year  33,506.93M SC$ 
Profit Last Year  10,178.90M SC$ 
Net Profit Last Year  5,343.92M SC$ 
Products Sold Last Month  3,161.33M SC$ 
Profit Last Month  1,181.78M SC$Profit
Net Profit Last Month  620.44M SC$Net Profit
Assets  80,647.01M SC$Corporate assets
Market Value  252,313.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,819.43M SC$Value of materials
Production Last Month  975,221.95Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  156Quality Index
Quality of the Product  171.8Output Product Quality
Production Process Effectivity  155Productivity Index
Welfare Index  108.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,087.02M SC$ 
     
Salaries Paid  -761.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -42.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -526.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.53M SC$Tax payments
Profit Payment Paid  -413.62M SC$ 
Upgrades Bought  -656.80M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,161.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,492.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.5Price earning ratio
Share Price  2,523.13  SC$Share price
Earning per Share In Recent Period  53.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,198.01M SC$   
Salaries Paid     761.50M SC$Salary Cost
Raw Materials Used     1,142.51M SC$Cost of Material used
Fixed Property Cost     42.91M SC$Fixed Cost
Maintenance Products Used     35.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,198.01M SC$  1,982.56M SC$ 
Year to Date
Income   Cost  
21,741.77M   
   5,330.55M 
   8,068.26M 
   231.05M 
   224.21M 
   0.00M 
   0.00M 
21,741.77M  13,854.08M 
Last Year
Income   Cost  
33,506.93M   
   9,138.32M 
   13,752.46M 
   151.30M 
   285.95M 
   0.00M 
   0.00M 
33,506.93M  23,328.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,750  109,750  15,900 
Medium Level Worker  117,200  117,200  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  21,625  21,625  30,000 
Medium Level Manager  10,050  10,050  39,600 
High Level Manager  3,575  3,575  49,500 
Executive  1,265  1,265  103,500 
High Tech Engineer  45,025  45,025  39,900 
High Tech Senior  10,050  10,050  63,000 
High Tech Executive  1,005  1,005  126,000 
     
Total:  363,545Number of Employees 363,545   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,033,057 units    325,000    6.3    178    2,289 SC$    1,359 SC$
Books And Newspapers    121,517 units    10,000    12.2    178    2,989 SC$    1,752 SC$
Computers    187,309 systems    15,000    12.5    176    3,690 SC$    2,114 SC$
Electric Power    4,902 million kwhs    350    14    179    178,050 SC$    97,680 SC$
Factory Maintenance    218 units    55    4    187    724,365 SC$    385,050 SC$
High Tech Services    45,615 units    7,500    6.1    187    3,053 SC$    1,616 SC$
Household Products    17,076 tons    5,000    3.4    180    10,362 SC$    5,738 SC$
Robotics    8 units    1    7.9    175    412,321 SC$    237,070 SC$
Services    83,414 units    7,500    11.1    176    1,749 SC$    1,124 SC$
Software    47,487 units    10,000    4.7    186    3,299 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 162% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Daras

Back to main country page
Image  

Back to my home page