Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 22 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Adulam Wool
Product:     Wool 
Latest Market Price:  Market Price  13,202 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 22 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.55 GC 
Located in:     The Republic of Daras 
Controlled by:     The Republic of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,935.84M SC$ 
Cash Available Now  58,407.60M SC$Corporate cash
     
Products Sold Last Year  45,492.23M SC$ 
Profit Last Year  16,351.78M SC$ 
Net Profit Last Year  8,584.68M SC$ 
Products Sold Last Month  3,820.36M SC$ 
Profit Last Month  1,386.76M SC$Profit
Net Profit Last Month  728.05M SC$Net Profit
Assets  92,006.83M SC$Corporate assets
Market Value  365,521.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,833.00M SC$Value of materials
Production Last Month  159,841.56Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  174Quality Index
Quality of the Product  192.3Output Product Quality
Production Process Effectivity  173Productivity Index
Welfare Index  108.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,401.33M SC$ 
     
Salaries Paid  -655.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -99.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -416.03M SC$Tax payments
Profit Payment Paid  -485.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,820.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,565.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  3,655.21  SC$Share price
Earning per Share In Recent Period  71.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,935.84M SC$   
Salaries Paid     655.26M SC$Salary Cost
Raw Materials Used     1,639.62M SC$Cost of Material used
Fixed Property Cost     99.57M SC$Fixed Cost
Maintenance Products Used     41.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,935.84M SC$  2,436.30M SC$ 
Year to Date
Income   Cost  
26,694.30M   
   4,597.65M 
   11,573.09M 
   618.91M 
   274.12M 
   0.00M 
   0.00M 
26,694.30M  17,063.77M 
Last Year
Income   Cost  
45,492.23M   
   7,931.49M 
   20,068.12M 
   745.26M 
   395.58M 
   0.00M 
   0.00M 
45,492.23M  29,140.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  125,720  125,720  15,900 
Medium Level Worker  98,830  98,830  20,700 
High Level Worker  39,810  39,810  24,000 
Low Level Manager  14,701  14,701  30,000 
Medium Level Manager  10,482  10,482  39,600 
High Level Manager  4,244  4,244  49,500 
Executive  1,246  1,246  103,500 
High Tech Engineer  29,263  29,263  39,900 
High Tech Senior  6,714  6,714  63,000 
High Tech Executive  613  613  126,000 
     
Total:  331,623Number of Employees 331,623   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,797,548 tons    275,000    6.5    179    5,113 SC$    2,869 SC$
Electric Power    1,719 million kwhs    250    6.9    183    181,796 SC$    97,680 SC$
Factory Maintenance    819 units    69    11.9    181    704,678 SC$    385,050 SC$
High Tech Services    36,784 units    5,000    7.4    178    2,854 SC$    1,616 SC$
Robotics    665 units    74    9    180    426,596 SC$    237,070 SC$
Services    37,419 units    5,000    7.5    180    1,774 SC$    1,124 SC$
Image  
Product Offered
Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 182% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Daras

Back to main country page
Image  

Back to my home page