Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Oct 15 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Manucia

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 53.03
Cash:    1.10T SC$ Cash Available
Profit/Loss:    -21.11B SC$ Total Profit This Month
Total Assets:    16.49T SC$ Total State Assets
  
Country Assets
Population:    30,217,929 Total Population
Migration:    50  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Waltersdorf Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 15 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.93 GC 
Located in:     The Independent State of Manucia 
Controlled by:     The Independent State of Manucia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,138.88M SC$ 
Cash Available Now  165,589.62M SC$Corporate cash
     
Products Sold Last Year  38,209.83M SC$ 
Profit Last Year  4,542.24M SC$ 
Net Profit Last Year  2,302.48M SC$ 
Products Sold Last Month  3,797.65M SC$ 
Profit Last Month  697.92M SC$Profit
Net Profit Last Month  508.67M SC$Net Profit
Assets  206,505.44M SC$Corporate assets
Market Value  233,425.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,307.35M SC$Value of materials
Production Last Month  919,176.50Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,081.01M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,059.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -119.53M SC$Tax payments
Profit Payment Paid  -139.45M SC$ 
Upgrades Bought  -221.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,797.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,450.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.3Price earning ratio
Share Price  2,334.26  SC$Share price
Earning per Share In Recent Period  21.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,138.88M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,278.64M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,138.88M SC$  3,264.75M SC$ 
Year to Date
Income   Cost  
27,623.91M   
   6,105.65M 
   15,432.94M 
   1,879.07M 
   771.22M 
   0.00M 
   0.00M 
27,623.91M  24,188.87M 
Last Year
Income   Cost  
38,209.83M   
   8,140.86M 
   21,893.75M 
   2,505.96M 
   1,127.02M 
   0.00M 
   0.00M 
38,209.83M  33,667.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,099 tons    2,750    0.8    185    50,887 SC$    27,507 SC$
Electric Power    5,327 million kwhs    500    10.7    180    680,417 SC$    392,600 SC$
Factory Maintenance    660 units    109    6.1    180    963,668 SC$    558,700 SC$
High Tech Services    123,859 units    10,000    12.4    180    3,018 SC$    1,676 SC$
Lead    14,184 tons    2,250    6.3    180    73,391 SC$    41,340 SC$
Minerals    292,570 tons    40,000    7.3    185    4,935 SC$    2,767 SC$
Oil    144,248 tons    22,500    6.4    180    3,492 SC$    1,972 SC$
Platinum    20 tons    3    8    180    98.22M SC$    56.45M SC$
Potassium    305,766 tons    40,000    7.6    180    5,248 SC$    2,910 SC$
Robotics    753 units    151    5    180    447,014 SC$    258,210 SC$
Rubber    193,108 tons    85,000    2.3    180    4,497 SC$    2,624 SC$
Services    52,931 units    10,000    5.3    182    2,258 SC$    1,238 SC$
Sulfur    145,738 tons    50,000    2.9    180    4,063 SC$    2,353 SC$
Zinc    1,767 tons    3,000    0.6    180    55,987 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Manucia

Back to main country page
 

Back to my home page