Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 28 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5070 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.16 GC 
Located in:     The Commonwealth of Basilka 
Controlled by:     The Commonwealth of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,062.07M SC$ 
Cash Available Now  132,893.62M SC$Corporate cash
     
Products Sold Last Year  52,267.59M SC$ 
Profit Last Year  8,795.51M SC$ 
Net Profit Last Year  4,617.65M SC$ 
Products Sold Last Month  4,461.85M SC$ 
Profit Last Month  849.60M SC$Profit
Net Profit Last Month  446.04M SC$Net Profit
Assets  170,521.12M SC$Corporate assets
Market Value  285,764.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,922.95M SC$Value of materials
Production Last Month  995,666.27Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,740.34M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,722.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -254.88M SC$Tax payments
Profit Payment Paid  -297.36M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,461.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,831.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  2,857.65  SC$Share price
Earning per Share In Recent Period  45.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,062.07M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,624.39M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,062.07M SC$  3,610.51M SC$ 
Year to Date
Income   Cost  
31,006.54M   
   4,749.53M 
   18,385.94M 
   1,459.21M 
   694.42M 
   0.00M 
   0.00M 
31,006.54M  25,289.10M 
Last Year
Income   Cost  
52,267.59M   
   8,142.25M 
   31,615.46M 
   2,498.39M 
   1,215.97M 
   0.00M 
   0.00M 
52,267.59M  43,472.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    7,640 tons    2,750    2.8    174    48,544 SC$    28,050 SC$
Electric Power    1,899 million kwhs    500    3.8    179    780,448 SC$    434,700 SC$
Factory Maintenance    247 units    109    2.3    181    1.01M SC$    558,700 SC$
High Tech Services    71,033 units    10,000    7.1    185    3,006 SC$    1,626 SC$
Lead    10,309 tons    2,250    4.6    186    78,512 SC$    42,075 SC$
Minerals    216,292 tons    40,000    5.4    177    4,937 SC$    2,805 SC$
Oil    203,772 tons    22,500    9.1    181    3,609 SC$    1,997 SC$
Platinum    0.64 tons    3    0.3    181    102.89M SC$    56.93M SC$
Potassium    165,513 tons    40,000    4.1    170    5,051 SC$    2,970 SC$
Robotics    1,735 units    151    11.5    176    452,819 SC$    258,210 SC$
Rubber    900,538 tons    85,000    10.6    181    4,767 SC$    2,640 SC$
Services    65,188 units    10,000    6.5    183    2,025 SC$    1,238 SC$
Sulfur    408,530 tons    50,000    8.2    185    4,378 SC$    2,376 SC$
Zinc    7,326 tons    3,000    2.4    188    62,244 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  85,000.20 
Product Retained Each Month For Contracts  85,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Basilka

Back to main country page

Image  

Back to my home page