Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 6 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buena Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 6 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.63 GC 
Located in:     The Commonwealth of Basilka 
Controlled by:     The Commonwealth of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,627.76M SC$ 
Cash Available Now  169,341.33M SC$Corporate cash
     
Products Sold Last Year  47,620.74M SC$ 
Profit Last Year  9,819.07M SC$ 
Net Profit Last Year  5,155.01M SC$ 
Products Sold Last Month  3,995.11M SC$ 
Profit Last Month  790.76M SC$Profit
Net Profit Last Month  415.15M SC$Net Profit
Assets  203,737.58M SC$Corporate assets
Market Value  320,300.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,679.68M SC$Value of materials
Production Last Month  569,738.46Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,267.33M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -223.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.23M SC$Tax payments
Profit Payment Paid  -276.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,995.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,713.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,203.00  SC$Share price
Earning per Share In Recent Period  48.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,627.76M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     2,298.74M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,627.76M SC$  3,205.39M SC$ 
Year to Date
Income   Cost  
12,355.78M   
   1,810.47M 
   6,889.41M 
   624.25M 
   281.34M 
   0.00M 
   0.00M 
12,355.78M  9,605.48M 
Last Year
Income   Cost  
47,620.74M   
   7,239.72M 
   26,958.73M 
   2,497.57M 
   1,105.65M 
   0.00M 
   0.00M 
47,620.74M  37,801.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,200  13,200  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  4,800  4,800  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  31,700  31,700  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  680  680  126,000 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    83,124 tons    17,500    4.7    177    3,720 SC$    2,114 SC$
Electric Power    2,557 million kwhs    200    12.8    218    976,336 SC$    434,700 SC$
Factory Maintenance    1,038 units    104    10    182    1.03M SC$    558,700 SC$
High Tech Services    34,218 units    7,500    4.6    226    3,751 SC$    1,676 SC$
Potassium    975,433 tons    317,500    3.1    180    5,362 SC$    2,970 SC$
Robotics    1,378 units    151    9.1    180    463,517 SC$    258,210 SC$
Services    95,119 units    12,500    7.6    180    2,021 SC$    1,197 SC$
Image  

Product Offered

Market Situation for Fruit 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  50,000.68 
Product Retained Each Month For Contracts  50,000.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Basilka

Back to main country page

Image  

Back to my home page