Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 11 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baritta Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 11 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.44 GC 
Located in:     The Commonwealth of Basilka 
Controlled by:     The Commonwealth of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,008.56M SC$ 
Cash Available Now  165,880.13M SC$Corporate cash
     
Products Sold Last Year  52,845.16M SC$ 
Profit Last Year  14,835.75M SC$ 
Net Profit Last Year  7,788.77M SC$ 
Products Sold Last Month  4,398.18M SC$ 
Profit Last Month  1,207.95M SC$Profit
Net Profit Last Month  634.17M SC$Net Profit
Assets  208,716.01M SC$Corporate assets
Market Value  409,739.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,584.05M SC$Value of materials
Production Last Month  293,257.34Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  242.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,390.08M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.84M SC$Fixed Cost
Maintenance Products Bought  -995.85M SC$ 
Raw Materials Bought  -2,066.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.38M SC$Tax payments
Profit Payment Paid  -422.78M SC$ 
Upgrades Bought  -210.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,398.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,871.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  4,097.39  SC$Share price
Earning per Share In Recent Period  71.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,008.56M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     2,227.37M SC$Cost of Material used
Fixed Property Cost     207.84M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,008.56M SC$  3,198.61M SC$ 
Year to Date
Income   Cost  
4,398.18M   
   650.24M 
   2,218.59M 
   207.60M 
   113.80M 
   0.00M 
   0.00M 
4,398.18M  3,190.23M 
Last Year
Income   Cost  
52,845.16M   
   7,804.74M 
   26,331.43M 
   2,496.82M 
   1,376.42M 
   0.00M 
   0.00M 
52,845.16M  38,009.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  15,900 
Medium Level Worker  72,380  72,380  20,700 
High Level Worker  20,080  20,080  24,000 
Low Level Manager  24,774  24,774  30,000 
Medium Level Manager  12,281  12,281  39,600 
High Level Manager  4,282  4,282  49,500 
Executive  1,547  1,547  103,500 
High Tech Engineer  52,574  52,574  39,900 
High Tech Senior  10,386  10,386  63,000 
High Tech Executive  1,098  1,098  126,000 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    637,348 tons    80,000    8    173    3,617 SC$    2,114 SC$
Electric Components    285,317 units    50,000    5.7    180    3,848 SC$    2,114 SC$
Electric Power    2,331 million kwhs    450    5.2    222    970,250 SC$    434,700 SC$
Electronic Components    176,458 units    50,000    3.5    174    2,142 SC$    1,630 SC$
Factory Maintenance    1,268 units    124    10.2    180    999,549 SC$    558,700 SC$
Glass    699,130 tons    90,000    7.8    216    4,773 SC$    2,174 SC$
High Tech Services    98,252 units    15,000    6.6    223    3,723 SC$    1,676 SC$
Mobile Devices    41,553 devices    5,000    8.3    220    35,161 SC$    15,704 SC$
Plastics    87,588 tons    25,000    3.5    184    3,181 SC$    1,706 SC$
Robotics    2,220 units    199    11.2    173    439,589 SC$    258,210 SC$
Services    99,145 units    15,000    6.6    175    1,883 SC$    1,238 SC$
Silver    300 tons    30    10    184    3.31M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  26,000.15 
Product Retained Each Month For Contracts  26,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 232% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Basilka

Back to main country page

Image  

Back to my home page