Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 10 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Springdale Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 10 4914 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.29 GC 
Located in:     The Republic of Madra 
Controlled by:     The Republic of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,883.82M SC$ 
Cash Available Now  155,094.16M SC$Corporate cash
     
Products Sold Last Year  46,787.50M SC$ 
Profit Last Year  11,641.98M SC$ 
Net Profit Last Year  6,112.04M SC$ 
Products Sold Last Month  3,902.07M SC$ 
Profit Last Month  954.44M SC$Profit
Net Profit Last Month  501.08M SC$Net Profit
Assets  196,047.34M SC$Corporate assets
Market Value  359,402.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,755.22M SC$Value of materials
Production Last Month  280,824.62Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,568.19M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,389.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.33M SC$Tax payments
Profit Payment Paid  -334.05M SC$ 
Upgrades Bought  -214.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,902.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,385.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  3,594.02  SC$Share price
Earning per Share In Recent Period  56.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,883.82M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,941.71M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,883.82M SC$  2,910.90M SC$ 
Year to Date
Income   Cost  
19,510.46M   
   3,252.13M 
   9,797.64M 
   1,044.66M 
   539.86M 
   0.00M 
   0.00M 
19,510.46M  14,634.29M 
Last Year
Income   Cost  
46,787.50M   
   7,802.90M 
   23,491.67M 
   2,505.08M 
   1,345.87M 
   0.00M 
   0.00M 
46,787.50M  35,145.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    622,590 tons    80,000    7.8    180    3,739 SC$    2,114 SC$
Electric Components    348,733 units    50,000    7    180    3,708 SC$    2,114 SC$
Electric Power    1,498 million kwhs    450    3.3    184    804,231 SC$    434,700 SC$
Electronic Components    636,698 units    50,000    12.7    180    2,885 SC$    1,646 SC$
Factory Maintenance    1,041 units    123    8.5    180    985,003 SC$    558,700 SC$
Glass    482,617 tons    90,000    5.4    188    4,095 SC$    2,174 SC$
High Tech Services    143,239 units    15,000    9.5    180    2,793 SC$    1,676 SC$
Mobile Devices    38,765 devices    5,000    7.8    181    28,253 SC$    15,704 SC$
Plastics    96,988 tons    25,000    3.9    180    3,009 SC$    1,706 SC$
Robotics    1,626 units    203    8    182    471,416 SC$    258,210 SC$
Services    150,150 units    15,000    10    183    2,062 SC$    1,238 SC$
Silver    124 tons    30    4.1    180    3.33M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Madra

Back to main country page

Image  

Back to my home page