Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 2 5362
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 2 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.50 GC 
Located in:     The Democratic Union of Bernadette 
Controlled by:     The Democratic Union of Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,498.45M SC$ 
Cash Available Now  153,953.91M SC$Corporate cash
     
Products Sold Last Year  51,580.35M SC$ 
Profit Last Year  18,809.30M SC$ 
Net Profit Last Year  9,874.88M SC$ 
Products Sold Last Month  4,489.71M SC$ 
Profit Last Month  1,608.37M SC$Profit
Net Profit Last Month  844.39M SC$Net Profit
Assets  197,384.28M SC$Corporate assets
Market Value  411,173.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,456.82M SC$Value of materials
Production Last Month  120,808.44Production for the month
Production Level Last Month  80.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,533.97M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -115.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -482.51M SC$Tax payments
Profit Payment Paid  -562.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,489.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,951.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  4,111.74  SC$Share price
Earning per Share In Recent Period  82.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,498.45M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,484.49M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,498.45M SC$  2,463.01M SC$ 
Year to Date
Income   Cost  
9,018.02M   
   1,406.48M 
   3,832.26M 
   416.18M 
   133.78M 
   0.00M 
   0.00M 
9,018.02M  5,788.70M 
Last Year
Income   Cost  
51,580.35M   
   8,422.92M 
   21,046.45M 
   2,497.75M 
   803.94M 
   0.00M 
   0.00M 
51,580.35M  32,771.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  7,300  7,300  49,500 
Executive  2,350  2,350  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  860  860  126,000 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    40,214 tons    5,000    8    184    2,781 SC$    1,510 SC$
Cotton    258,740 tons    35,000    7.4    184    6,551 SC$    3,549 SC$
Electric Power    4,051 million kwhs    450    9    174    167,277 SC$    97,592 SC$
Factory Maintenance    935 units    104    9    186    712,951 SC$    385,050 SC$
High Tech Services    57,443 units    5,000    11.5    173    2,510 SC$    1,555 SC$
Robotics    1,516 units    126    12    179    425,922 SC$    237,070 SC$
Rubber    0 tons    2,500    -    186    4,493 SC$    2,415 SC$
Services    87,679 units    7,500    11.7    180    1,726 SC$    969 SC$
Wool    515,618 tons    60,000    8.6    181    23,797 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bernadette

Back to main country page
Image  

Back to my home page