Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 28 5362
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Carson Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  1,973 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 28 5289 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.30 GC 
Located in:     The Democratic Union of Bernadette 
Controlled by:     The Democratic Union of Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,597.58M SC$ 
Cash Available Now  163,630.98M SC$Corporate cash
     
Products Sold Last Year  7,064.67M SC$ 
Profit Last Year  -344.81M SC$ 
Net Profit Last Year  -462.95M SC$ 
Products Sold Last Month  2,469.81M SC$ 
Profit Last Month  725.41M SC$Profit
Net Profit Last Month  446.63M SC$Net Profit
Assets  197,161.23M SC$Corporate assets
Market Value  218,579.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,925.59M SC$Value of materials
Production Last Month  636,081.70Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,002.38M SC$ 
     
Salaries Paid  -620.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -227.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.07M SC$Tax payments
Profit Payment Paid  -205.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,469.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,033.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  457.7Price earning ratio
Share Price  2,185.80  SC$Share price
Earning per Share In Recent Period  4.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,597.58M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     894.57M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,597.58M SC$  1,799.65M SC$ 
Year to Date
Income   Cost  
4,480.32M   
   1,146.55M 
   1,554.15M 
   416.46M 
   125.54M 
   0.00M 
   0.00M 
4,480.32M  3,242.69M 
Last Year
Income   Cost  
7,064.67M   
   1,755.44M 
   2,374.55M 
   2,498.56M 
   780.93M 
   0.00M 
   0.00M 
7,064.67M  7,409.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,765 tons    500    7.5    184    3,340 SC$    1,870 SC$
Corn    330,544 tons    100,000    3.3    174    2,610 SC$    1,664 SC$
Electric Power    3,281 million kwhs    400    8.2    172    166,121 SC$    97,592 SC$
Factory Maintenance    601 units    104    5.8    175    664,180 SC$    385,050 SC$
High Tech Services    98,867 units    9,000    11    182    2,745 SC$    1,555 SC$
Peanuts    577 tons    100    5.8    181    5,422 SC$    3,065 SC$
Robotics    5 units    1    5.4    187    447,490 SC$    237,070 SC$
Services    66,287 units    12,500    5.3    183    1,882 SC$    969 SC$
Soybeans    1,589,085 tons    192,500    8.3    180    2,322 SC$    1,322 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bernadette

Back to main country page
Image  

Back to my home page