Simcountry: Corporation page for: Dosbarga Chemicals

Dosbarga Chemicals

Product:				Chemicals
Latest Market Price:				1,510 SC$ per ton
Corporation Type:				state corporation
Founded:				October 28 5132
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				11.63 GC
Located in:				The Democratic Union of Bernadette
Controlled by:				The Democratic Union of Bernadette
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,099.62M SC$
Cash Available Now		155,655.51M SC$

Products Sold Last Year		29,599.86M SC$
Profit Last Year		5,376.37M SC$
Net Profit Last Year		1,959.33M SC$
Products Sold Last Month		4,077.36M SC$
Profit Last Month		1,350.06M SC$
Net Profit Last Month		1,154.19M SC$
Assets		195,945.55M SC$
Market Value		273,370.05M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,342.77M SC$
Production Last Month		1,292,848.99
Production Level Last Month		103.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.5
Production Process Effectivity		200
Welfare Index		103.43

Cash Flow Data

Cash at start of previous month		152,798.54M SC$

Salaries Paid		-701.70M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.01M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,714.74M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-123.71M SC$
Profit Payment Paid		-144.33M SC$
Upgrades Bought		-162.72M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,077.36M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,820.68M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		89.5
Share Price		2,733.70 SC$
Earning per Share In Recent Period		30.56 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,099.62M SC$
Salaries Paid		701.01M SC$
Raw Materials Used		1,761.24M SC$
Fixed Property Cost		208.01M SC$
Maintenance Products Used		65.35M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,099.62M SC$	2,735.61M SC$

Year to Date

Income		Cost
7,322.45M
		1,403.41M
		3,143.08M
		415.52M
		130.70M
		0.00M
		0.00M
7,322.45M		5,092.70M

Last Year

Income		Cost
29,599.86M
		8,413.48M
		12,727.71M
		2,495.37M
		586.93M
		0.00M
		0.00M
29,599.86M		24,223.49M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,900
Medium Level Worker	100,000	100,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	19,200	19,200	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	3,900	3,900	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	49,000	49,000	39,900
High Tech Senior	10,300	10,300	63,000
High Tech Executive	1,120	1,120	126,000

Total:	318,120	318,120

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	17,939	tons	2,500	7.2	177	45,935 SC$	25,921 SC$
Electric Power	4,609	million kwhs	375	12.3	179	174,742 SC$	97,592 SC$
Factory Maintenance	1,281	units	109	11.8	185	726,950 SC$	385,050 SC$
High Tech Services	52,419	units	10,000	5.2	182	2,368 SC$	1,555 SC$
Lead	1,189	tons	2,000	0.6	173	80,610 SC$	46,690 SC$
Minerals	372,427	tons	35,000	10.6	185	4,081 SC$	2,190 SC$
Oil	76,065	tons	22,500	3.4	178	2,547 SC$	1,431 SC$
Platinum	20	tons	3	8	179	112.98M SC$	62.79M SC$
Potassium	321,826	tons	35,000	9.2	189	4,088 SC$	2,157 SC$
Robotics	1,232	units	151	8.2	175	412,057 SC$	237,070 SC$
Rubber	706,731	tons	75,000	9.4	178	4,312 SC$	2,415 SC$
Services	53,013	units	10,000	5.3	172	1,905 SC$	969 SC$
Sulfur	245,752	tons	40,000	6.1	179	3,878 SC$	2,174 SC$
Zinc	5,580	tons	2,750	2	184	55,644 SC$	30,107 SC$

Product Offered

Market Situation for Chemicals

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.19

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Bernadette

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip