Simcountry: Corporation page for: Walsberg Sport

Walsberg Sport

Product:				Sport
Latest Market Price:				1,918 SC$ per unit
Corporation Type:				state corporation
Founded:				June 2 5287
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.11 GC
Located in:				The Democratic Union of Bernadette
Controlled by:				The Democratic Union of Bernadette
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,779.04M SC$
Cash Available Now		171,866.51M SC$

Products Sold Last Year		34,833.77M SC$
Profit Last Year		13,343.19M SC$
Net Profit Last Year		7,005.17M SC$
Products Sold Last Month		3,776.50M SC$
Profit Last Month		1,740.20M SC$
Net Profit Last Month		913.60M SC$
Assets		206,171.37M SC$
Market Value		425,526.15M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,490.79M SC$
Production Last Month		899,822.90
Production Level Last Month		103.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		219.1
Production Process Effectivity		200
Welfare Index		103.43

Cash Flow Data

Cash at start of previous month		166,377.45M SC$

Salaries Paid		-727.65M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.70M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-522.06M SC$
Profit Payment Paid		-609.07M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,776.50M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		168,087.47M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.8
Share Price		4,255.26 SC$
Earning per Share In Recent Period		63.67 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,779.04M SC$
Salaries Paid		727.65M SC$
Raw Materials Used		1,023.28M SC$
Fixed Property Cost		207.70M SC$
Maintenance Products Used		75.63M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,779.04M SC$	2,034.27M SC$

Year to Date

Income		Cost
7,499.91M
		1,455.31M
		2,046.04M
		415.13M
		150.65M
		0.00M
		0.00M
7,499.91M		4,067.13M

Last Year

Income		Cost
34,833.77M
		8,731.94M
		9,490.83M
		2,494.04M
		773.77M
		0.00M
		0.00M
34,833.77M		21,490.58M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	111,000	111,000	20,700
High Level Worker	45,000	45,000	24,000
Low Level Manager	23,800	23,800	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	5,250	5,250	49,500
Executive	1,425	1,425	103,500
High Tech Engineer	37,500	37,500	39,900
High Tech Senior	9,800	9,800	63,000
High Tech Executive	900	900	126,000

Total:	344,575	344,575

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	177,212	units	20,000	8.9	174	2,895 SC$	1,752 SC$
Carbon	1,013	tons	500	2	171	44,277 SC$	25,921 SC$
Computers	212,862	systems	20,000	10.6	186	4,004 SC$	2,114 SC$
Electric Power	2,052	million kwhs	350	5.9	183	178,119 SC$	97,592 SC$
Factory Maintenance	902	units	124	7.3	176	673,621 SC$	385,050 SC$
High Tech Services	142,854	units	12,500	11.4	174	2,551 SC$	1,555 SC$
Household Products	100,125	tons	55,000	1.8	175	9,918 SC$	5,738 SC$
Robotics	7	units	1	7.2	179	420,296 SC$	237,070 SC$
Services	69,222	units	12,500	5.5	174	1,897 SC$	969 SC$
Software	555,298	units	50,000	11.1	184	3,126 SC$	1,612 SC$

Product Offered

Market Situation for Sport

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.07

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

870,000

Estimated Production This Month

870,000

Trade Strategies

	Sale Strategy	Start at 209% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Bernadette

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip