Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 11 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Angelica Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     December 11 5046 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.22 GC 
Located in:     Gokuland 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,623.27M SC$ 
Cash Available Now  18,069.50M SC$Corporate cash
     
Products Sold Last Year  54,999.45M SC$ 
Profit Last Year  8,318.98M SC$ 
Net Profit Last Year  1,996.55M SC$ 
Products Sold Last Month  4,621.96M SC$ 
Profit Last Month  687.17M SC$Profit
Net Profit Last Month  164.92M SC$Net Profit
Assets  69,694.05M SC$Corporate assets
Market Value  75,638.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,748.34M SC$Value of materials
Production Last Month  3,379.75Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  15,792.84M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -878.17M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -989.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.30M SC$Tax payments
Profit Payment Paid  -219.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,621.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  16,912.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.4Price earning ratio
Share Price  378.19  SC$Share price
Earning per Share In Recent Period  8.19  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,623.27M SC$   
Salaries Paid     814.84M SC$Salary Cost
Raw Materials Used     1,958.88M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     92.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     878.17M SC$ 
Total:  4,623.27M SC$  3,932.24M SC$ 
Year to Date
Income   Cost  
18,032.79M   
   3,174.26M 
   7,655.10M 
   751.73M 
   378.97M 
   0.00M 
   3,430.47M 
18,032.79M  15,390.53M 
Last Year
Income   Cost  
54,999.45M   
   9,605.93M 
   23,216.77M 
   2,256.71M 
   1,162.38M 
   0.00M 
   10,438.70M 
54,999.45M  46,680.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  15,900 
Medium Level Worker  52,240  52,240  20,700 
High Level Worker  37,560  37,560  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  15,360  15,360  39,600 
High Level Manager  7,340  7,340  49,500 
Executive  2,570  2,570  103,500 
High Tech Engineer  83,580  83,580  39,900 
High Tech Senior  18,080  18,080  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,826 units    4,000    8.5    176    5,182 SC$    2,718 SC$
Books And Newspapers    319,783 units    22,500    14.2    177    3,513 SC$    1,993 SC$
Building Materials    221,250 units    25,000    8.8    181    3,893 SC$    2,114 SC$
Computers    122,112 systems    10,000    12.2    175    4,672 SC$    2,643 SC$
Electric Components    166,174 units    25,000    6.6    175    3,933 SC$    2,114 SC$
Electric Power    5,002 million kwhs    500    10    184    814,566 SC$    434,700 SC$
Electronic Components    345,884 units    25,000    13.8    180    2,983 SC$    1,646 SC$
Factory Maintenance    950 units    95    10    174    1.04M SC$    558,700 SC$
High Tech Services    264,887 units    20,000    13.2    182    3,105 SC$    1,676 SC$
Industrial Equipment    204,513 units    25,000    8.2    177    3,999 SC$    2,235 SC$
Mercury    12,301 tons    900    13.7    182    57,043 SC$    29,700 SC$
Mobile Devices    21,225 devices    3,000    7.1    179    29,827 SC$    15,704 SC$
Household Products    11,437 tons    2,000    5.7    182    12,116 SC$    6,493 SC$
Robotics    3,490 units    249    14    179    496,123 SC$    258,210 SC$
Services    88,145 units    10,000    8.8    173    2,166 SC$    1,165 SC$
Software    75,777 units    15,000    5.1    177    3,578 SC$    2,023 SC$
Trucks    885 trucks    100    8.9    180    5.12M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page